Seafire AB (OSTO:SEAF) Cyclically Adjusted FCF per Share: kr-0.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SEAF Seafire AB OSTO:SEAF
64 GF Score
Price kr7.14
GF Value kr6.42
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Seafire AB Cyclically Adjusted FCF per Share?

Seafire AB OSTO:SEAF +2.00% 64 Cyclically Adjusted FCF per Share is kr-0.29 as of Mar. 2026. GuruFocus rates OSTO:SEAF with a GF Score™ of 64/100 and a GF Value™ of kr6.42 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seafire AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.047. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.29 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Seafire AB's current stock price is kr7.14. Seafire AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.29. Seafire AB's Cyclically Adjusted Price-to-FCF of today is .


Seafire AB  (OSTO:SEAF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seafire AB Cyclically Adjusted FCF per Share Related Terms


Seafire AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Seafire AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seafire AB Cyclically Adjusted FCF per Share Chart

Seafire AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.67 -0.40 -0.29

Seafire AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 -0.32 -0.33 -0.29 -0.29

OSTO:SEAF vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Seafire AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seafire AB Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Seafire AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seafire AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:SEAF
64GF Score
Seafire AB OSTO:SEAF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seafire AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seafire AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.047/133.5600*133.5600
=-0.047

Current CPI (Mar. 2026) = 133.5600.

Seafire AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 101.019 0.000
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 0.715 102.022 0.936
201706 -0.272 102.752 -0.354
201709 -0.640 103.279 -0.828
201712 -0.642 103.793 -0.826
201803 -0.617 103.962 -0.793
201806 -0.517 104.875 -0.658
201809 0.800 105.679 1.011
201812 -0.701 105.912 -0.884
201903 -0.017 105.886 -0.021
201906 0.102 106.742 0.128
201909 0.237 107.214 0.295
201912 -1.143 107.766 -1.417
202003 -0.867 106.563 -1.087
202006 1.742 107.498 2.164
202009 0.343 107.635 0.426
202012 0.172 108.296 0.212
202103 -3.709 108.360 -4.572
202106 1.606 108.928 1.969
202109 -1.326 110.338 -1.605
202112 0.684 112.486 0.812
202203 0.065 114.825 0.076
202206 -0.909 118.384 -1.026
202209 -0.272 122.296 -0.297
202212 1.538 126.365 1.626
202303 -0.791 127.042 -0.832
202306 0.061 129.407 0.063
202309 1.830 130.224 1.877
202312 0.183 131.912 0.185
202403 -0.061 132.205 -0.062
202406 0.727 132.716 0.732
202409 -0.083 132.304 -0.084
202412 -0.021 132.987 -0.021
202503 -0.537 132.825 -0.540
202506 0.602 133.699 0.601
202509 -0.228 133.480 -0.228
202512 0.371 133.390 0.371
202603 -0.047 133.560 -0.047

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.29 mean?
Seafire AB (OSTO:SEAF) has a Cyclically Adjusted FCF per Share of kr-0.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seafire AB and its competitors.
Is Seafire AB's Cyclically Adjusted FCF per Share too high?
Seafire AB's current Cyclically Adjusted FCF per Share is kr-0.29. Overall, Seafire AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seafire AB's Cyclically Adjusted FCF per Share compare to BLK and BX?
Seafire AB's Cyclically Adjusted FCF per Share of kr-0.29 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Seafire AB and its competitors. Seafire AB's current Cyclically Adjusted FCF per Share is kr-0.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seafire AB stock overvalued right now?
Based on GuruFocus' analysis, Seafire AB (OSTO:SEAF) is currently considered Modestly Overvalued. The stock's GF Value™ is kr6.42, compared to a current price of kr7.14 — trading 11.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.29. Seafire AB's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Seafire AB (OSTO:SEAF), the current Cyclically Adjusted FCF per Share is kr-0.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seafire AB (OSTO:SEAF) Overvalued in 2026?

Based on GuruFocus' analysis, Seafire AB stock appears to be overvalued. The current stock price of kr7.14 is trading 11.2% above its estimated GF Value™ of kr6.42. GuruFocus considers Seafire AB to be Modestly Overvalued.

Key valuation signals for OSTO:SEAF:

  • Cyclically Adjusted FCF per Share: kr-0.29
  • GF Value™: kr6.42 vs. price of kr7.14 (11.2% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SEAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seafire AB Business Description

Address Master Samuelsgatan 9, Stockholm, SWE, SE-111 44
Seafire AB is a Sweden-based company engaged in acquiring and developing companies with business models, market positions, and brands. The company has two business segments: Industrial components and Products. The Industrial components, which generate the majority of revenue, include Bara Mineraler AB, Farg-in AB, Pexymek AB, Thor Ahlgren AB, Akerstedts Verkstads AB, DOFAB AB, Kenpo Sandwich, and Boro-Pannan AB. The products segment includes Luda.Farm AB, Nordbutiker AB, SolidEngineer AB, and OPO Scandinavia AB. Geographically, the company generates the majority of its revenue from Sweden.
64GF Score

Get the complete analysis for OSTO:SEAF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.14
Price
kr6.42
GF Value