Seafire AB (OSTO:SEAF) Beneish M-Score: -2.30 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:SEAF Seafire AB OSTO:SEAF
64 GF Score
Price kr7.14
GF Value kr6.42
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Seafire AB Beneish M-Score?

Seafire AB OSTO:SEAF +2.00% 64 Beneish M-Score is -2.30 as of Jul. 19, 2026. GuruFocus rates OSTO:SEAF with a GF Score™ of 64/100 and a GF Value™ of kr6.42 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 952 Asset Management companies, Seafire AB ranks better than 51.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Seafire AB's Beneish M-Score or its related term are showing as below:

OSTO:SEAF' s Beneish M-Score Range Over the Past 10 Years
Min: -1057.9   Med: -1.71   Max: 6.05
Current: -2.3

During the past 13 years, the highest Beneish M-Score of Seafire AB was 6.05. The lowest was -1057.90. And the median was -1.71.


Seafire AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seafire AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seafire AB Beneish M-Score Chart

Seafire AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.22 -1.69 -2.97 -3.38 -2.30

Seafire AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.30 0.00

OSTO:SEAF vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Seafire AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seafire AB Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Seafire AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seafire AB's Beneish M-Score falls into.


OSTO:SEAF
64GF Score
Seafire AB OSTO:SEAF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seafire AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seafire AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.169+0.528 * 0.9895+0.404 * 1.0552+0.892 * 1.0265+0.115 * 1.807
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.024186-0.327 * 0.9838
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr102.0 Mil.
Revenue was kr929.0 Mil.
Gross Profit was kr194.0 Mil.
Total Current Assets was kr350.0 Mil.
Total Assets was kr1,075.0 Mil.
Property, Plant and Equipment(Net PPE) was kr149.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr57.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr285.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr154.0 Mil.
Net Income was kr-4.0 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr22.0 Mil.
Total Receivables was kr85.0 Mil.
Revenue was kr905.0 Mil.
Gross Profit was kr187.0 Mil.
Total Current Assets was kr392.0 Mil.
Total Assets was kr1,154.0 Mil.
Property, Plant and Equipment(Net PPE) was kr176.0 Mil.
Depreciation, Depletion and Amortization(DDA) was kr176.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr298.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr181.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(102 / 929) / (85 / 905)
=0.109795 / 0.093923
=1.169

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(187 / 905) / (194 / 929)
=0.20663 / 0.208827
=0.9895

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (350 + 149) / 1075) / (1 - (392 + 176) / 1154)
=0.535814 / 0.507799
=1.0552

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=929 / 905
=1.0265

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(176 / (176 + 176)) / (57 / (57 + 149))
=0.5 / 0.276699
=1.807

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 929) / (0 / 905)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((154 + 285) / 1075) / ((181 + 298) / 1154)
=0.408372 / 0.415078
=0.9838

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4 - 0 - 22) / 1075
=-0.024186

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seafire AB has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
Seafire AB (OSTO:SEAF) has a Beneish M-Score of -2.30 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seafire AB and its competitors. According to the industry distribution chart, Seafire AB ranks #460 out of 952 companies in the Asset Management industry, placing it in the top 48.3%.
Is Seafire AB's Beneish M-Score too high?
Seafire AB's current Beneish M-Score is -2.30. Based on the distribution chart, Seafire AB ranks #460 out of 952 companies in the Asset Management industry, which is above the industry midpoint. Overall, Seafire AB has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Seafire AB's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Seafire AB ranks #460 out of 952 companies for Beneish M-Score. This puts Seafire AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seafire AB and its competitors. Seafire AB's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seafire AB stock overvalued right now?
Based on GuruFocus' analysis, Seafire AB (OSTO:SEAF) is currently considered Modestly Overvalued. The stock's GF Value™ is kr6.42, compared to a current price of kr7.14 — trading 11.2% above its estimated fair value. The current Beneish M-Score is -2.30. Seafire AB's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seafire AB (OSTO:SEAF), the current Beneish M-Score is -2.30 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seafire AB (OSTO:SEAF) Overvalued in 2026?

Based on GuruFocus' analysis, Seafire AB stock appears to be overvalued. The current stock price of kr7.14 is trading 11.2% above its estimated GF Value™ of kr6.42. GuruFocus considers Seafire AB to be Modestly Overvalued.

Key valuation signals for OSTO:SEAF:

  • Beneish M-Score: -2.30
  • GF Value™: kr6.42 vs. price of kr7.14 (11.2% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the OSTO:SEAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seafire AB Business Description

Address Master Samuelsgatan 9, Stockholm, SWE, SE-111 44
Seafire AB is a Sweden-based company engaged in acquiring and developing companies with business models, market positions, and brands. The company has two business segments: Industrial components and Products. The Industrial components, which generate the majority of revenue, include Bara Mineraler AB, Farg-in AB, Pexymek AB, Thor Ahlgren AB, Akerstedts Verkstads AB, DOFAB AB, Kenpo Sandwich, and Boro-Pannan AB. The products segment includes Luda.Farm AB, Nordbutiker AB, SolidEngineer AB, and OPO Scandinavia AB. Geographically, the company generates the majority of its revenue from Sweden.
64GF Score

Get the complete analysis for OSTO:SEAF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.14
Price
kr6.42
GF Value