Tourn International AB (OSTO:TOURN) Cyclically Adjusted FCF per Share: kr-2.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:TOURN Tourn International AB OSTO:TOURN
51 GF Score
Price kr6.56
GF Value kr4.20
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Tourn International AB Cyclically Adjusted FCF per Share?

Tourn International AB OSTO:TOURN -12.77% 51 Cyclically Adjusted FCF per Share is kr-2.37 as of Mar. 2026. GuruFocus rates OSTO:TOURN with a GF Score™ of 51/100 and a GF Value™ of kr4.20 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tourn International AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.036. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-2.37 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-08), Tourn International AB's current stock price is kr6.56. Tourn International AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-2.37. Tourn International AB's Cyclically Adjusted Price-to-FCF of today is .


Tourn International AB  (OSTO:TOURN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tourn International AB Cyclically Adjusted FCF per Share Related Terms


Tourn International AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tourn International AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tourn International AB Cyclically Adjusted FCF per Share Chart

Tourn International AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.74 -2.44

Tourn International AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.62 -2.55 -2.44 -2.37

OSTO:TOURN vs GOOGL, META, SPOT: Cyclically Adjusted FCF per Share Comparison

For the Internet Content & Information subindustry, Tourn International AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tourn International AB Cyclically Adjusted Price-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Tourn International AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tourn International AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:TOURN
51GF Score
Tourn International AB OSTO:TOURN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tourn International AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tourn International AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.036/133.5600*133.5600
=-0.036

Current CPI (Mar. 2026) = 133.5600.

Tourn International AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 101.019 0.000
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 0.000 102.022 0.000
201706 0.000 102.752 0.000
201709 0.000 103.279 0.000
201712 0.000 103.793 0.000
201803 0.000 103.962 0.000
201806 0.000 104.875 0.000
201809 0.000 105.679 0.000
201812 0.000 105.912 0.000
201903 -0.600 105.886 -0.757
201906 0.001 106.742 0.001
201909 -0.033 107.214 -0.041
201912 0.360 107.766 0.446
202003 -0.767 106.563 -0.961
202006 -0.231 107.498 -0.287
202009 -0.127 107.635 -0.158
202012 -4.443 108.296 -5.480
202103 0.638 108.360 0.786
202106 -1.038 108.928 -1.273
202109 -0.663 110.338 -0.803
202112 -0.363 112.486 -0.431
202203 -0.510 114.825 -0.593
202206 -0.848 118.384 -0.957
202209 -1.232 122.296 -1.345
202212 1.410 126.365 1.490
202303 -1.512 127.042 -1.590
202306 -0.913 129.407 -0.942
202309 -0.142 130.224 -0.146
202312 -0.183 131.912 -0.185
202403 -1.471 132.205 -1.486
202406 -0.915 132.716 -0.921
202409 -0.704 132.304 -0.711
202412 -0.155 132.987 -0.156
202503 -0.369 132.825 -0.371
202506 -0.162 133.699 -0.162
202509 -0.165 133.480 -0.165
202512 0.080 133.390 0.080
202603 -0.036 133.560 -0.036

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-2.37 mean?
Tourn International AB (OSTO:TOURN) has a Cyclically Adjusted FCF per Share of kr-2.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tourn International AB and its competitors.
Is Tourn International AB's Cyclically Adjusted FCF per Share too high?
Tourn International AB's current Cyclically Adjusted FCF per Share is kr-2.37. Overall, Tourn International AB has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tourn International AB's Cyclically Adjusted FCF per Share compare to GOOGL and META?
Tourn International AB's Cyclically Adjusted FCF per Share of kr-2.37 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Interactive Media company?
A good Cyclically Adjusted FCF per Share depends on the Interactive Media industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tourn International AB and its competitors. Tourn International AB's current Cyclically Adjusted FCF per Share is kr-2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tourn International AB stock overvalued right now?
Based on GuruFocus' analysis, Tourn International AB (OSTO:TOURN) is currently considered Significantly Overvalued. The stock's GF Value™ is kr4.20, compared to a current price of kr6.56 — trading 56.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-2.37. Tourn International AB's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tourn International AB (OSTO:TOURN), the current Cyclically Adjusted FCF per Share is kr-2.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tourn International AB (OSTO:TOURN) Overvalued in 2026?

Based on GuruFocus' analysis, Tourn International AB stock appears to be overvalued. The current stock price of kr6.56 is trading 56.2% above its estimated GF Value™ of kr4.20. GuruFocus considers Tourn International AB to be Significantly Overvalued.

Key valuation signals for OSTO:TOURN:

  • Cyclically Adjusted FCF per Share: kr-2.37
  • GF Value™: kr4.20 vs. price of kr6.56 (56.2% above fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the OSTO:TOURN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tourn International AB Business Description

Address Birger Jarlsgatan 20, Stockholm, SWE, 114 34
Tourn International AB is a SaaS company in social media whose operations consist of four business units Agency, Nagato, World TOURN ASA and TOURN Labs. Agency an IT-driven influencer agency where the company helps both brands and other agencies to manage and structure their influencer marketing. Nagato is Tourn's own, fast-growing, YouTube network where Youtubers get help with everything related to their channel, from optimizing content to monetizing and administering the channel.
51GF Score

Get the complete analysis for OSTO:TOURN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr6.56
Price
kr4.20
GF Value