PEXNY (PTT Exploration & Production PCL) Cyclically Adjusted FCF per Share: $0.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PEXNY PTT Exploration & Production PCL PEXNY
86 GF Score
Price $8.41
GF Value $6.94
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PTT Exploration & Production PCL Cyclically Adjusted FCF per Share?

PTT Exploration & Production PCL PEXNY +5.13% 86 Cyclically Adjusted FCF per Share is $0.89 as of Mar. 2026. GuruFocus rates PEXNY with a GF Score™ of 86/100 and a GF Value™ of $6.94 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTT Exploration & Production PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.115. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PTT Exploration & Production PCL's average Cyclically Adjusted FCF Growth Rate was -0.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PTT Exploration & Production PCL was 17.60% per year. The lowest was 3.60% per year. And the median was 10.65% per year.

As of today (2026-07-19), PTT Exploration & Production PCL's current stock price is $8.41. PTT Exploration & Production PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.89. PTT Exploration & Production PCL's Cyclically Adjusted Price-to-FCF of today is 9.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTT Exploration & Production PCL was 20.45. The lowest was 5.70. And the median was 9.68.


PTT Exploration & Production PCL  (OTCPK:PEXNY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTT Exploration & Production PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.41/0.89
=9.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTT Exploration & Production PCL was 20.45. The lowest was 5.70. And the median was 9.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTT Exploration & Production PCL Cyclically Adjusted FCF per Share Related Terms


PTT Exploration & Production PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTT Exploration & Production PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTT Exploration & Production PCL Cyclically Adjusted FCF per Share Chart

PTT Exploration & Production PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 0.91 2.74 1.55 0.91

PTT Exploration & Production PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.84 1.64 1.23 0.91 0.89

PEXNY vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, PTT Exploration & Production PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTT Exploration & Production PCL Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PTT Exploration & Production PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTT Exploration & Production PCL's Cyclically Adjusted Price-to-FCF falls into.


PEXNY
86GF Score
PTT Exploration & Production PCL PEXNY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTT Exploration & Production PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTT Exploration & Production PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.115/330.2130*330.2130
=0.115

Current CPI (Mar. 2026) = 330.2130.

PTT Exploration & Production PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.009 241.018 -0.012
201609 0.229 241.428 0.313
201612 0.179 241.432 0.245
201703 0.213 243.801 0.288
201706 0.052 244.955 0.070
201709 0.166 246.819 0.222
201712 0.241 246.524 0.323
201803 0.361 249.554 0.478
201806 -0.049 251.989 -0.064
201809 0.371 252.439 0.485
201812 0.381 251.233 0.501
201903 0.293 254.202 0.381
201906 0.049 256.143 0.063
201909 0.383 256.759 0.493
201912 0.431 256.974 0.554
202003 0.336 258.115 0.430
202006 -0.058 257.797 -0.074
202009 0.304 260.280 0.386
202012 0.195 260.474 0.247
202103 0.198 264.877 0.247
202106 0.158 271.696 0.192
202109 0.267 274.310 0.321
202112 0.256 278.802 0.303
202203 0.419 287.504 0.481
202206 0.033 296.311 0.037
202209 0.027 296.808 0.030
202212 0.420 296.797 0.467
202303 0.403 301.836 0.441
202306 -0.121 305.109 -0.131
202309 0.016 307.789 0.017
202312 0.413 306.746 0.445
202403 0.562 312.332 0.594
202406 0.257 314.175 0.270
202409 0.429 315.301 0.449
202412 0.128 315.605 0.134
202503 0.200 319.799 0.207
202506 -0.034 322.561 -0.035
202509 0.162 324.800 0.165
202512 0.126 324.054 0.128
202603 0.115 330.213 0.115

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.89 mean?
PTT Exploration & Production PCL (PEXNY) has a Cyclically Adjusted FCF per Share of $0.89 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTT Exploration & Production PCL and its competitors.
Is PTT Exploration & Production PCL's Cyclically Adjusted FCF per Share too high?
PTT Exploration & Production PCL's current Cyclically Adjusted FCF per Share is $0.89. Overall, PTT Exploration & Production PCL has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTT Exploration & Production PCL's Cyclically Adjusted FCF per Share compare to COP and EOG?
PTT Exploration & Production PCL's Cyclically Adjusted FCF per Share of $0.89 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTT Exploration & Production PCL and its competitors. PTT Exploration & Production PCL's current Cyclically Adjusted FCF per Share is $0.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTT Exploration & Production PCL stock overvalued right now?
Based on GuruFocus' analysis, PTT Exploration & Production PCL (PEXNY) is currently considered Modestly Overvalued. The stock's GF Value™ is $6.94, compared to a current price of $8.41 — trading 21.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.89. PTT Exploration & Production PCL's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTT Exploration & Production PCL (PEXNY), the current Cyclically Adjusted FCF per Share is $0.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTT Exploration & Production PCL (PEXNY) Overvalued in 2026?

Based on GuruFocus' analysis, PTT Exploration & Production PCL stock appears to be overvalued. The current stock price of $8.41 is trading 21.2% above its estimated GF Value™ of $6.94. GuruFocus considers PTT Exploration & Production PCL to be Modestly Overvalued.

Key valuation signals for PEXNY:

  • Cyclically Adjusted FCF per Share: $0.89
  • GF Value™: $6.94 vs. price of $8.41 (21.2% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the PEXNY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTT Exploration & Production PCL Business Description

Industry EnergyOil & Gas
Address Vibhavadi-Rangsit Road, 555/1 Energy Complex Building A, 19th-36th Floor, Chatuchak, Bangkok, THA, 10900
PTT Exploration & Production PCL is engaged in the exploration and production of petroleum in Thailand and overseas, and related businesses. Its segments include Exploration and production, which operates in oil and gas exploration and production both domestically and overseas, including overseas gas transportation pipeline, either as an operator or as a joint venture partner with international oil and gas companies. Its domestic projects are located in the Gulf of Thailand. Overseas projects are located in Southeast Asia, the Middle East, Africa, and other regions. Other businesses and corporate consist of investments in other businesses, such as new businesses for energy transition, related businesses, and corporate.
86GF Score

Get the complete analysis for PEXNY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.41
Price
$6.94
GF Value