PEXNY (PTT Exploration & Production PCL) Beneish M-Score: -2.67 (As of Jun. 25, 2026)


PEXNY PTT Exploration & Production PCL PEXNY
84 GF Score
Price $7.76
GF Value $6.91
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is PTT Exploration & Production PCL Beneish M-Score?

PTT Exploration & Production PCL PEXNY 84 Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus rates PEXNY with a GF Score™ of 84/100 and a GF Value™ of $6.91 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 822 Oil & Gas companies, PTT Exploration & Production PCL ranks worse than 50.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.67 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTT Exploration & Production PCL's Beneish M-Score or its related term are showing as below:

PEXNY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -2.75   Max: 3.88
Current: -2.67

During the past 13 years, the highest Beneish M-Score of PTT Exploration & Production PCL was 3.88. The lowest was -3.79. And the median was -2.75.


PTT Exploration & Production PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTT Exploration & Production PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTT Exploration & Production PCL Beneish M-Score Chart

PTT Exploration & Production PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.49 -2.22 -3.30 -2.87

PTT Exploration & Production PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.14 -3.31 -2.76 -2.87 -2.67

PEXNY vs COP, EOG, OXY: Beneish M-Score Comparison

For the Oil & Gas E&P subindustry, PTT Exploration & Production PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTT Exploration & Production PCL Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PTT Exploration & Production PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTT Exploration & Production PCL's Beneish M-Score falls into.


PEXNY
84GF Score
PTT Exploration & Production PCL PEXNY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTT Exploration & Production PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTT Exploration & Production PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3082+0.528 * 1.0186+0.404 * 1.191+0.892 * 0.9999+0.115 * 1.0591
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1978+4.679 * -0.108524-0.327 * 1.0084
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,694 Mil.
Revenue was 2358.369 + 2228.73 + 2150.24 + 2184.533 = $8,922 Mil.
Gross Profit was 1600.005 + 1398.196 + 1316.39 + 1328.009 = $5,643 Mil.
Total Current Assets was $5,130 Mil.
Total Assets was $30,621 Mil.
Property, Plant and Equipment(Net PPE) was $20,528 Mil.
Depreciation, Depletion and Amortization(DDA) was $2,905 Mil.
Selling, General, & Admin. Expense(SGA) was $649 Mil.
Total Current Liabilities was $4,309 Mil.
Long-Term Debt & Capital Lease Obligation was $3,340 Mil.
Net Income was 366.841 + 554.294 + 397.165 + 414.788 = $1,733 Mil.
Non Operating Income was -192.44 + 211.152 + 55.522 + 59.597 = $134 Mil.
Cash Flow from Operations was 1397.112 + 1310.788 + 1317.567 + 896.898 = $4,922 Mil.
Total Receivables was $1,295 Mil.
Revenue was 2107.068 + 2237.932 + 2279.209 + 2298.306 = $8,923 Mil.
Gross Profit was 1327.285 + 1518.772 + 1423.848 + 1477.869 = $5,748 Mil.
Total Current Assets was $6,787 Mil.
Total Assets was $29,164 Mil.
Property, Plant and Equipment(Net PPE) was $18,409 Mil.
Depreciation, Depletion and Amortization(DDA) was $2,783 Mil.
Selling, General, & Admin. Expense(SGA) was $542 Mil.
Total Current Liabilities was $3,744 Mil.
Long-Term Debt & Capital Lease Obligation was $3,481 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1693.545 / 8921.872) / (1294.62 / 8922.515)
=0.189819 / 0.145096
=1.3082

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5747.774 / 8922.515) / (5642.6 / 8921.872)
=0.644188 / 0.632446
=1.0186

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5129.607 + 20528.308) / 30621.027) / (1 - (6786.652 + 18408.908) / 29164.36)
=0.162082 / 0.136084
=1.191

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8921.872 / 8922.515
=0.9999

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2782.513 / (2782.513 + 18408.908)) / (2905.245 / (2905.245 + 20528.308))
=0.131304 / 0.123978
=1.0591

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(648.902 / 8921.872) / (541.795 / 8922.515)
=0.072732 / 0.060722
=1.1978

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3340.421 + 4308.958) / 30621.027) / ((3481.268 + 3743.772) / 29164.36)
=0.249808 / 0.247735
=1.0084

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1733.088 - 133.831 - 4922.365) / 30621.027
=-0.108524

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTT Exploration & Production PCL has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.67 mean?
PTT Exploration & Production PCL (PEXNY) has a Beneish M-Score of -2.67 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Exploration & Production PCL and its competitors. According to the industry distribution chart, PTT Exploration & Production PCL ranks #412 out of 822 companies in the Oil & Gas industry, placing it in the top 50.1%.
Is PTT Exploration & Production PCL's Beneish M-Score too high?
PTT Exploration & Production PCL's current Beneish M-Score is -2.67. Based on the distribution chart, PTT Exploration & Production PCL ranks #412 out of 822 companies in the Oil & Gas industry, which is below the industry midpoint. Overall, PTT Exploration & Production PCL has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTT Exploration & Production PCL's Beneish M-Score compare to COP and EOG?
According to the Oil & Gas industry distribution chart, PTT Exploration & Production PCL ranks #412 out of 822 companies for Beneish M-Score. This places PTT Exploration & Production PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTT Exploration & Production PCL and its competitors. PTT Exploration & Production PCL's current Beneish M-Score is -2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTT Exploration & Production PCL stock overvalued right now?
Based on GuruFocus' analysis, PTT Exploration & Production PCL (PEXNY) is currently considered Modestly Overvalued. The stock's GF Value™ is $6.91, compared to a current price of $7.76 — trading 12.3% above its estimated fair value. The current Beneish M-Score is -2.67. PTT Exploration & Production PCL's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTT Exploration & Production PCL (PEXNY), the current Beneish M-Score is -2.67 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTT Exploration & Production PCL (PEXNY) Overvalued in 2026?

Based on GuruFocus' analysis, PTT Exploration & Production PCL stock appears to be overvalued. The current stock price of $7.76 is trading 12.3% above its estimated GF Value™ of $6.91. GuruFocus considers PTT Exploration & Production PCL to be Modestly Overvalued.

Key valuation signals for PEXNY:

  • Beneish M-Score: -2.67
  • GF Value™: $6.91 vs. price of $7.76 (12.3% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the PEXNY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTT Exploration & Production PCL Business Description

Industry EnergyOil & Gas
Address Vibhavadi-Rangsit Road, 555/1 Energy Complex Building A, 19th-36th Floor, Chatuchak, Bangkok, THA, 10900
PTT Exploration & Production PCL is engaged in the exploration and production of petroleum in Thailand and overseas, and related businesses. Its segments include Exploration and production, which operates in oil and gas exploration and production both domestically and overseas, including overseas gas transportation pipeline, either as an operator or as a joint venture partner with international oil and gas companies. Its domestic projects are located in the Gulf of Thailand. Overseas projects are located in Southeast Asia, the Middle East, Africa, and other regions. Other businesses and corporate consist of investments in other businesses, such as new businesses for energy transition, related businesses, and corporate.
84GF Score

Get the complete analysis for PEXNY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.76
Price
$6.91
GF Value