Manila Water Co (PHS:MWC) Cyclically Adjusted FCF per Share: ₱-0.26 (As of Mar. 2026)


PHS:MWC Manila Water Co Inc PHS:MWC
93 GF Score
Price ₱34.20
GF Value ₱36.01
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Manila Water Co Cyclically Adjusted FCF per Share?

Manila Water Co PHS:MWC -2.29% 93 Cyclically Adjusted FCF per Share is ₱-0.26 as of Mar. 2026. GuruFocus rates PHS:MWC with a GF Score™ of 93/100 and a GF Value™ of ₱36.01 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Manila Water Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱0.804. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱-0.26 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Manila Water Co was -10.50% per year. The lowest was -59.00% per year. And the median was -21.05% per year.

As of today (2026-07-01), Manila Water Co's current stock price is ₱34.20. Manila Water Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱-0.26. Manila Water Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Manila Water Co was 566.25. The lowest was 9.30. And the median was 32.53.


Manila Water Co  (PHS:MWC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Manila Water Co was 566.25. The lowest was 9.30. And the median was 32.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Manila Water Co Cyclically Adjusted FCF per Share Related Terms


Manila Water Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Manila Water Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manila Water Co Cyclically Adjusted FCF per Share Chart

Manila Water Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.56 0.18 0.04 -0.21 -0.26

Manila Water Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.28 -0.26 -0.36 -0.26 -0.26

PHS:MWC vs AWK, WTRG, AWR: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, Manila Water Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Water Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Water Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Manila Water Co's Cyclically Adjusted Price-to-FCF falls into.


PHS:MWC
93GF Score
Manila Water Co Inc PHS:MWC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manila Water Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Manila Water Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.804/330.2130*330.2130
=0.804

Current CPI (Mar. 2026) = 330.2130.

Manila Water Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.333 241.018 0.456
201609 0.010 241.428 0.014
201612 -0.719 241.432 -0.983
201703 0.893 243.801 1.210
201706 -0.394 244.955 -0.531
201709 -0.607 246.819 -0.812
201712 -0.569 246.524 -0.762
201803 0.225 249.554 0.298
201806 0.152 251.989 0.199
201809 0.183 252.439 0.239
201812 0.226 251.233 0.297
201903 0.677 254.202 0.879
201906 -0.519 256.143 -0.669
201909 0.074 256.759 0.095
201912 -0.913 256.974 -1.173
202003 0.352 258.115 0.450
202006 -0.807 257.797 -1.034
202009 0.720 260.280 0.913
202012 -0.943 260.474 -1.195
202103 0.256 264.877 0.319
202106 -0.111 271.696 -0.135
202109 -0.002 274.310 -0.002
202112 -0.675 278.802 -0.799
202203 -1.291 287.504 -1.483
202206 -0.228 296.311 -0.254
202209 -0.119 296.808 -0.132
202212 -1.185 296.797 -1.318
202303 0.252 301.836 0.276
202306 0.725 305.109 0.785
202309 0.228 307.789 0.245
202312 -0.491 306.746 -0.529
202403 0.670 312.332 0.708
202406 0.149 314.175 0.157
202409 0.025 315.301 0.026
202412 -0.932 315.605 -0.975
202503 0.630 319.799 0.651
202506 0.302 322.561 0.309
202509 -0.173 324.800 -0.176
202512 1.055 324.054 1.075
202603 0.804 330.213 0.804

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱-0.26 mean?
Manila Water Co (PHS:MWC) has a Cyclically Adjusted FCF per Share of ₱-0.26 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Manila Water Co and its competitors.
Is Manila Water Co's Cyclically Adjusted FCF per Share too high?
Manila Water Co's current Cyclically Adjusted FCF per Share is ₱-0.26. Overall, Manila Water Co has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Manila Water Co's Cyclically Adjusted FCF per Share compare to AWK and WTRG?
Manila Water Co's Cyclically Adjusted FCF per Share of ₱-0.26 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Manila Water Co and its competitors. Manila Water Co's current Cyclically Adjusted FCF per Share is ₱-0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manila Water Co stock overvalued right now?
Based on GuruFocus' analysis, Manila Water Co (PHS:MWC) is currently considered Fairly Valued. The stock's GF Value™ is ₱36.01, compared to a current price of ₱34.20 — trading 5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱-0.26. Manila Water Co's overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Manila Water Co (PHS:MWC), the current Cyclically Adjusted FCF per Share is ₱-0.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manila Water Co (PHS:MWC) Overvalued in 2026?

Based on GuruFocus' analysis, Manila Water Co stock appears to be undervalued. The current stock price of ₱34.20 is trading 5% below its estimated GF Value™ of ₱36.01. GuruFocus considers Manila Water Co to be Fairly Valued.

Key valuation signals for PHS:MWC:

  • Cyclically Adjusted FCF per Share: ₱-0.26
  • GF Value™: ₱36.01 vs. price of ₱34.20 (5% below fair value)
  • GF Score™: 93/100 with 4 warning signs

No single metric tells the full story. See the PHS:MWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manila Water Co Business Description

Other Exchanges MWTCY:USA
Address 489 Katipunan Road, 2nd Floor, MWSS Administration Building, Balara, Quezon, PHL, 1105
Manila Water Co Inc holds the exclusive right to provide water and used water services in the East Zone of Metro Manila under a concession agreement with the Metropolitan Waterworks and Sewerage System. The company delivers water treatment, distribution, sewerage, and sanitation services to a large population across residential, commercial, and industrial customers. Its service area covers several cities and municipalities in Metro Manila and nearby parts of Rizal, including urban centers such as Makati, Pasig, Quezon City, Taguig, and Marikina, along with surrounding towns.
93GF Score

Get the complete analysis for PHS:MWC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱34.20
Price
₱36.01
GF Value