PUTKF (PT United Tractors Tbk) Cyclically Adjusted FCF per Share: $0.19 (As of Mar. 2026)


PUTKF PT United Tractors Tbk PUTKF
78 GF Score
Price $1.60
GF Value $1.58
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT United Tractors Tbk Cyclically Adjusted FCF per Share?

PT United Tractors Tbk PUTKF -4.65% 78 Cyclically Adjusted FCF per Share is $0.19 as of Mar. 2026. GuruFocus rates PUTKF with a GF Score™ of 78/100 and a GF Value™ of $1.58 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT United Tractors Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT United Tractors Tbk's average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT United Tractors Tbk was 20.30% per year. The lowest was 3.30% per year. And the median was 12.95% per year.

As of today (2026-07-05), PT United Tractors Tbk's current stock price is $1.60. PT United Tractors Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.19. PT United Tractors Tbk's Cyclically Adjusted Price-to-FCF of today is 8.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT United Tractors Tbk was 15.26. The lowest was 6.18. And the median was 8.68.


PT United Tractors Tbk  (OTCPK:PUTKF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT United Tractors Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.60/0.19
=8.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT United Tractors Tbk was 15.26. The lowest was 6.18. And the median was 8.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT United Tractors Tbk Cyclically Adjusted FCF per Share Related Terms


PT United Tractors Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT United Tractors Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT United Tractors Tbk Cyclically Adjusted FCF per Share Chart

PT United Tractors Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.23 0.20 0.22 0.22

PT United Tractors Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.22 0.19 0.22 0.19

PT United Tractors Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT United Tractors Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT United Tractors Tbk Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT United Tractors Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT United Tractors Tbk's Cyclically Adjusted Price-to-FCF falls into.


PUTKF
78GF Score
PT United Tractors Tbk PUTKF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT United Tractors Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT United Tractors Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.046/136.5387*136.5387
=-0.046

Current CPI (Mar. 2026) = 136.5387.

PT United Tractors Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.007 103.212 -0.009
201609 0.068 104.142 0.089
201612 0.057 105.222 0.074
201703 0.005 106.476 0.006
201706 0.066 107.722 0.084
201709 -0.001 108.020 -0.001
201712 0.036 109.017 0.045
201803 -0.045 110.097 -0.056
201806 0.015 111.085 0.018
201809 0.140 111.135 0.172
201812 0.047 112.430 0.057
201903 -0.025 112.829 -0.030
201906 -0.040 114.730 -0.048
201909 0.095 114.905 0.113
201912 -0.033 115.486 -0.039
202003 0.085 116.252 0.100
202006 0.042 116.630 0.049
202009 0.085 116.397 0.100
202012 0.067 117.318 0.078
202103 0.101 117.840 0.117
202106 0.083 118.184 0.096
202109 0.103 118.262 0.119
202112 0.083 119.516 0.095
202203 0.104 120.948 0.117
202206 0.142 123.322 0.157
202209 0.108 125.298 0.118
202212 0.076 126.098 0.082
202303 0.163 126.953 0.175
202306 0.026 127.663 0.028
202309 0.028 128.151 0.030
202312 -0.085 129.395 -0.090
202403 0.075 130.607 0.078
202406 0.135 130.792 0.141
202409 -0.019 130.361 -0.020
202412 0.089 131.432 0.092
202503 0.067 131.948 0.069
202506 0.012 133.241 0.012
202509 0.065 133.819 0.066
202512 0.073 135.271 0.074
202603 -0.046 136.539 -0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.19 mean?
PT United Tractors Tbk (PUTKF) has a Cyclically Adjusted FCF per Share of $0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT United Tractors Tbk and its competitors.
Is PT United Tractors Tbk's Cyclically Adjusted FCF per Share too high?
PT United Tractors Tbk's current Cyclically Adjusted FCF per Share is $0.19. Overall, PT United Tractors Tbk has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT United Tractors Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT United Tractors Tbk's Cyclically Adjusted FCF per Share of $0.19 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT United Tractors Tbk and its competitors. PT United Tractors Tbk's current Cyclically Adjusted FCF per Share is $0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT United Tractors Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT United Tractors Tbk (PUTKF) is currently considered Modestly Overvalued. The stock's GF Value™ is $1.58, compared to a current price of $1.60 — trading 1.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.19. PT United Tractors Tbk's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT United Tractors Tbk (PUTKF), the current Cyclically Adjusted FCF per Share is $0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT United Tractors Tbk (PUTKF) Overvalued in 2026?

Based on GuruFocus' analysis, PT United Tractors Tbk stock appears to be overvalued. The current stock price of $1.60 is trading 1.3% above its estimated GF Value™ of $1.58. GuruFocus considers PT United Tractors Tbk to be Modestly Overvalued.

Key valuation signals for PUTKF:

  • Cyclically Adjusted FCF per Share: $0.19
  • GF Value™: $1.58 vs. price of $1.60 (1.3% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the PUTKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT United Tractors Tbk Business Description

Address Jalan Raya Bekasi Km. 22, Cakung, Jakarta Timur, Jakarta, IDN, 13910
PT United Tractors Tbk is the sole distributor of Komatsu heavy equipment in Indonesia. The Company provides a range of complementary products such as Tadano cranes, Bomag vibratory rollers, Scania buses and trucks, and UD Trucks. Through its subsidiaries, the Company provides engineering and manufacturing services for heavy equipment components, engine reconditioning, and the sale and leasing of tractors, generators, mini excavators, forklifts, and commodity parts. The Group operates through segments including Construction Machinery (sales, rental, and after-sales services), Mining Contracting (which generates maximum revenue), Thermal and Metallurgical Coal, Gold, and Other Mineral Mining, as well as other segments focused on construction services, energy, and related activities.
78GF Score

Get the complete analysis for PUTKF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.60
Price
$1.58
GF Value