Yao Sheng Electronics Co (ROCO:3207) Cyclically Adjusted FCF per Share: NT$-2.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3207 Yao Sheng Electronics Co Ltd ROCO:3207
58 GF Score
Price NT$44.00
GF Value NT$95.54
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Yao Sheng Electronics Co Cyclically Adjusted FCF per Share?

Yao Sheng Electronics Co ROCO:3207 -5.27% 58 Cyclically Adjusted FCF per Share is NT$-2.30 as of Dec. 2025. GuruFocus rates ROCO:3207 with a GF Score™ of 58/100 and a GF Value™ of NT$95.54 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yao Sheng Electronics Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.093. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.30 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -33.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yao Sheng Electronics Co was -24.90% per year. The lowest was -34.00% per year. And the median was -31.60% per year.

As of today (2026-07-27), Yao Sheng Electronics Co's current stock price is NT$44.00. Yao Sheng Electronics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-2.30. Yao Sheng Electronics Co's Cyclically Adjusted Price-to-FCF of today is .


Yao Sheng Electronics Co  (ROCO:3207) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yao Sheng Electronics Co Cyclically Adjusted FCF per Share Related Terms


Yao Sheng Electronics Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yao Sheng Electronics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yao Sheng Electronics Co Cyclically Adjusted FCF per Share Chart

Yao Sheng Electronics Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.78 -1.18 -1.14 -1.81 -2.30

Yao Sheng Electronics Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 -1.90 -1.96 -1.99 -2.30

ROCO:3207 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Yao Sheng Electronics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yao Sheng Electronics Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Yao Sheng Electronics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yao Sheng Electronics Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3207
58GF Score
Yao Sheng Electronics Co Ltd ROCO:3207
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yao Sheng Electronics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yao Sheng Electronics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.093/324.0540*324.0540
=-2.093

Current CPI (Dec. 2025) = 324.0540.

Yao Sheng Electronics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.052 238.132 -0.071
201606 -0.873 241.018 -1.174
201609 0.985 241.428 1.322
201612 0.669 241.432 0.898
201703 -0.656 243.801 -0.872
201706 -1.426 244.955 -1.886
201709 -0.064 246.819 -0.084
201712 -0.310 246.524 -0.407
201803 -1.001 249.554 -1.300
201806 -0.865 251.989 -1.112
201809 -0.206 252.439 -0.264
201812 -0.281 251.233 -0.362
201903 -0.240 254.202 -0.306
201906 -0.213 256.143 -0.269
201909 1.130 256.759 1.426
201912 0.182 256.974 0.230
202003 -0.409 258.115 -0.513
202006 -0.415 257.797 -0.522
202009 0.442 260.280 0.550
202012 -0.583 260.474 -0.725
202103 -0.741 264.877 -0.907
202106 -0.113 271.696 -0.135
202109 -0.868 274.310 -1.025
202112 0.513 278.802 0.596
202203 -0.587 287.504 -0.662
202206 1.066 296.311 1.166
202209 -0.111 296.808 -0.121
202212 -1.891 296.797 -2.065
202303 -0.704 301.836 -0.756
202306 0.407 305.109 0.432
202309 0.809 307.789 0.852
202312 -1.384 306.746 -1.462
202403 -1.593 312.332 -1.653
202406 -4.274 314.175 -4.408
202409 -1.825 315.301 -1.876
202412 -0.187 315.605 -0.192
202503 -0.687 319.799 -0.696
202506 -2.192 322.561 -2.202
202509 -0.367 324.800 -0.366
202512 -2.093 324.054 -2.093

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.30 mean?
Yao Sheng Electronics Co (ROCO:3207) has a Cyclically Adjusted FCF per Share of NT$-2.30 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yao Sheng Electronics Co and its competitors.
Is Yao Sheng Electronics Co's Cyclically Adjusted FCF per Share too high?
Yao Sheng Electronics Co's current Cyclically Adjusted FCF per Share is NT$-2.30. Overall, Yao Sheng Electronics Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yao Sheng Electronics Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Yao Sheng Electronics Co's Cyclically Adjusted FCF per Share of NT$-2.30 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yao Sheng Electronics Co and its competitors. Yao Sheng Electronics Co's current Cyclically Adjusted FCF per Share is NT$-2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yao Sheng Electronics Co stock overvalued right now?
Based on GuruFocus' analysis, Yao Sheng Electronics Co (ROCO:3207) is currently considered Possible Value Trap. The stock's GF Value™ is NT$95.54, compared to a current price of NT$44.00 — trading 53.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.30. Yao Sheng Electronics Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yao Sheng Electronics Co (ROCO:3207), the current Cyclically Adjusted FCF per Share is NT$-2.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yao Sheng Electronics Co (ROCO:3207) Overvalued in 2026?

Based on GuruFocus' analysis, Yao Sheng Electronics Co stock appears to be undervalued. The current stock price of NT$44.00 is trading 53.9% below its estimated GF Value™ of NT$95.54. GuruFocus considers Yao Sheng Electronics Co to be Possible Value Trap.

Key valuation signals for ROCO:3207:

  • Cyclically Adjusted FCF per Share: NT$-2.30
  • GF Value™: NT$95.54 vs. price of NT$44.00 (53.9% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the ROCO:3207 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yao Sheng Electronics Co Business Description

Address Daying Road, No.309-28, Daxi District, Taoyuan, TWN, 335
Yao Sheng Electronics Co Ltd engages in the manufacturing, processing and trading of all kinds of transformers and coils. The company has three reportable segments: the Electronic Component Segment, the Medical Device Segment and other segments. The Electronic Component Segment that derives maximum revenue, engages in the business related to transformers and coils. The Medical Device Segment engages in the production and sales of medical devices, while other segments engage in investment and the production and sale of solder materials. It geographically operates in Taiwan, China, Canada, Korea, Vietnam, Japan and Others.
58GF Score

Get the complete analysis for ROCO:3207

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$44.00
Price
NT$95.54
GF Value