Medfirst Healthcare Services (ROCO:4175) Cyclically Adjusted FCF per Share: NT$5.42 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4175 Medfirst Healthcare Services Inc ROCO:4175
67 GF Score
Price NT$49.50
GF Value NT$74.49
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Medfirst Healthcare Services Cyclically Adjusted FCF per Share?

Medfirst Healthcare Services ROCO:4175 -1.20% 67 Cyclically Adjusted FCF per Share is NT$5.42 as of Dec. 2025. GuruFocus rates ROCO:4175 with a GF Score™ of 67/100 and a GF Value™ of NT$74.49 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Medfirst Healthcare Services's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$8.838. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.42 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Medfirst Healthcare Services's average Cyclically Adjusted FCF Growth Rate was 29.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Medfirst Healthcare Services was 46.00% per year. The lowest was 46.00% per year. And the median was 46.00% per year.

As of today (2026-07-30), Medfirst Healthcare Services's current stock price is NT$49.50. Medfirst Healthcare Services's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$5.42. Medfirst Healthcare Services's Cyclically Adjusted Price-to-FCF of today is 9.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Medfirst Healthcare Services was 381.18. The lowest was 9.26. And the median was 19.78.


Medfirst Healthcare Services  (ROCO:4175) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Medfirst Healthcare Services's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=49.50/5.42
=9.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Medfirst Healthcare Services was 381.18. The lowest was 9.26. And the median was 19.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Medfirst Healthcare Services Cyclically Adjusted FCF per Share Related Terms


Medfirst Healthcare Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Medfirst Healthcare Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medfirst Healthcare Services Cyclically Adjusted FCF per Share Chart

Medfirst Healthcare Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.12 1.74 3.24 4.20 5.42

Medfirst Healthcare Services Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.20 4.41 4.40 4.87 5.42

Medfirst Healthcare Services Cyclically Adjusted FCF per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Medfirst Healthcare Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medfirst Healthcare Services Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Medfirst Healthcare Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Medfirst Healthcare Services's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4175
67GF Score
Medfirst Healthcare Services Inc ROCO:4175
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medfirst Healthcare Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medfirst Healthcare Services's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8.838/324.0540*324.0540
=8.838

Current CPI (Dec. 2025) = 324.0540.

Medfirst Healthcare Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.224 238.132 -0.305
201606 2.801 241.018 3.766
201609 -10.254 241.428 -13.763
201612 4.199 241.432 5.636
201703 -20.596 243.801 -27.376
201706 2.285 244.955 3.023
201709 -1.025 246.819 -1.346
201712 6.951 246.524 9.137
201803 -4.859 249.554 -6.310
201806 7.998 251.989 10.285
201809 -0.473 252.439 -0.607
201812 3.518 251.233 4.538
201903 -1.392 254.202 -1.775
201906 1.146 256.143 1.450
201909 -9.325 256.759 -11.769
201912 1.218 256.974 1.536
202003 0.944 258.115 1.185
202006 -2.675 257.797 -3.363
202009 -0.024 260.280 -0.030
202012 5.014 260.474 6.238
202103 -1.219 264.877 -1.491
202106 5.698 271.696 6.796
202109 -6.221 274.310 -7.349
202112 14.737 278.802 17.129
202203 -6.500 287.504 -7.326
202206 10.819 296.311 11.832
202209 -1.141 296.808 -1.246
202212 15.523 296.797 16.949
202303 -10.390 301.836 -11.155
202306 6.973 305.109 7.406
202309 11.837 307.789 12.463
202312 5.086 306.746 5.373
202403 0.004 312.332 0.004
202406 8.591 314.175 8.861
202409 -7.225 315.301 -7.426
202412 8.379 315.605 8.603
202503 0.051 319.799 0.052
202506 3.684 322.561 3.701
202509 1.997 324.800 1.992
202512 8.838 324.054 8.838

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$5.42 mean?
Medfirst Healthcare Services (ROCO:4175) has a Cyclically Adjusted FCF per Share of NT$5.42 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Medfirst Healthcare Services and its competitors.
Is Medfirst Healthcare Services' Cyclically Adjusted FCF per Share too high?
Medfirst Healthcare Services' current Cyclically Adjusted FCF per Share is NT$5.42. Overall, Medfirst Healthcare Services has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Medfirst Healthcare Services' Cyclically Adjusted FCF per Share compare to competitors?
Medfirst Healthcare Services' Cyclically Adjusted FCF per Share of NT$5.42 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Medfirst Healthcare Services and its competitors. Medfirst Healthcare Services's current Cyclically Adjusted FCF per Share is NT$5.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medfirst Healthcare Services stock overvalued right now?
Based on GuruFocus' analysis, Medfirst Healthcare Services (ROCO:4175) is currently considered Possible Value Trap. The stock's GF Value™ is NT$74.49, compared to a current price of NT$49.50 — trading 33.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$5.42. Medfirst Healthcare Services' overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Medfirst Healthcare Services (ROCO:4175), the current Cyclically Adjusted FCF per Share is NT$5.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medfirst Healthcare Services (ROCO:4175) Overvalued in 2026?

Based on GuruFocus' analysis, Medfirst Healthcare Services stock appears to be undervalued. The current stock price of NT$49.50 is trading 33.5% below its estimated GF Value™ of NT$74.49. GuruFocus considers Medfirst Healthcare Services to be Possible Value Trap.

Key valuation signals for ROCO:4175:

  • Cyclically Adjusted FCF per Share: NT$5.42
  • GF Value™: NT$74.49 vs. price of NT$49.50 (33.5% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4175 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medfirst Healthcare Services Business Description

Address No. 94, Fuxing 1st Road, 1st and 2nd Floor, Wenhua Village, Guishan district, Taoyuan, TWN, 333
Medfirst Healthcare Services Inc is mainly engaged in the sale of medical supplies and the management of shopping malls. The company's geographical segment includes Mainland China and Taiwan. It generates maximum revenue from Taiwan. The company derives a majority of its revenue from medical care products followed by health care.
67GF Score

Get the complete analysis for ROCO:4175

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.50
Price
NT$74.49
GF Value