Hong Wei Electrical Industry Co (ROCO:4565) Cyclically Adjusted FCF per Share: NT$6.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4565 Hong Wei Electrical Industry Co Ltd ROCO:4565
86 GF Score
Price NT$127.50
GF Value NT$103.04
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hong Wei Electrical Industry Co Cyclically Adjusted FCF per Share?

Hong Wei Electrical Industry Co ROCO:4565 +1.59% 86 Cyclically Adjusted FCF per Share is NT$6.00 as of Dec. 2025. GuruFocus rates ROCO:4565 with a GF Score™ of 86/100 and a GF Value™ of NT$103.04 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hong Wei Electrical Industry Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was NT$10.049. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.00 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hong Wei Electrical Industry Co's average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hong Wei Electrical Industry Co was 14.90% per year. The lowest was 14.90% per year. And the median was 14.90% per year.

As of today (2026-07-27), Hong Wei Electrical Industry Co's current stock price is NT$ 127.50. Hong Wei Electrical Industry Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was NT$6.00. Hong Wei Electrical Industry Co's Cyclically Adjusted Price-to-FCF of today is 21.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hong Wei Electrical Industry Co was 26.25. The lowest was 11.54. And the median was 19.88.


Hong Wei Electrical Industry Co  (ROCO:4565) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hong Wei Electrical Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=127.50/6.00
=21.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hong Wei Electrical Industry Co was 26.25. The lowest was 11.54. And the median was 19.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hong Wei Electrical Industry Co Cyclically Adjusted FCF per Share Related Terms


Hong Wei Electrical Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hong Wei Electrical Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hong Wei Electrical Industry Co Cyclically Adjusted FCF per Share Chart

Hong Wei Electrical Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 3.96 4.21 5.17 6.00

Hong Wei Electrical Industry Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.21 0.00 5.17 0.00 6.00

ROCO:4565 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Hong Wei Electrical Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hong Wei Electrical Industry Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hong Wei Electrical Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hong Wei Electrical Industry Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4565
86GF Score
Hong Wei Electrical Industry Co Ltd ROCO:4565
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hong Wei Electrical Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hong Wei Electrical Industry Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.049/324.0540*324.0540
=10.049

Current CPI (Dec. 2025) = 324.0540.

Hong Wei Electrical Industry Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 4.266 241.432 5.726
201712 1.912 246.524 2.513
201812 3.031 251.233 3.910
201912 4.594 256.974 5.793
202012 5.054 260.474 6.288
202112 5.265 278.802 6.120
202212 4.563 296.797 4.982
202312 5.203 306.746 5.497
202412 8.871 315.605 9.108
202512 10.049 324.054 10.049

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.00 mean?
Hong Wei Electrical Industry Co (ROCO:4565) has a Cyclically Adjusted FCF per Share of NT$6.00 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hong Wei Electrical Industry Co and its competitors.
Is Hong Wei Electrical Industry Co's Cyclically Adjusted FCF per Share too high?
Hong Wei Electrical Industry Co's current Cyclically Adjusted FCF per Share is NT$6.00. Overall, Hong Wei Electrical Industry Co has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hong Wei Electrical Industry Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Hong Wei Electrical Industry Co's Cyclically Adjusted FCF per Share of NT$6.00 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hong Wei Electrical Industry Co and its competitors. Hong Wei Electrical Industry Co's current Cyclically Adjusted FCF per Share is NT$6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hong Wei Electrical Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Hong Wei Electrical Industry Co (ROCO:4565) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$103.04, compared to a current price of NT$127.50 — trading 23.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.00. Hong Wei Electrical Industry Co's overall GF Score™ is 86/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hong Wei Electrical Industry Co (ROCO:4565), the current Cyclically Adjusted FCF per Share is NT$6.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hong Wei Electrical Industry Co (ROCO:4565) Overvalued in 2026?

Based on GuruFocus' analysis, Hong Wei Electrical Industry Co stock appears to be overvalued. The current stock price of NT$127.50 is trading 23.7% above its estimated GF Value™ of NT$103.04. GuruFocus considers Hong Wei Electrical Industry Co to be Modestly Overvalued.

Key valuation signals for ROCO:4565:

  • Cyclically Adjusted FCF per Share: NT$6.00
  • GF Value™: NT$103.04 vs. price of NT$127.50 (23.7% above fair value)
  • GF Score™: 86/100 with 6 warning signs

No single metric tells the full story. See the ROCO:4565 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hong Wei Electrical Industry Co Business Description

Address Number 33, Wuquan 5th Road, Wugu District, New Taipei, TWN, 248
Hong Wei Electrical Industry Co Ltd is a Taiwan based company involved in manufacturing vertical vehicles. Its products include Freight Elevators like 2 Panels Center Opening Door, 2 Panels Side Opening Door, 3 Panels Side Opening Door, and 4 Panels Center Opening Door; Driving system; Special Elevator, Passenger Elevator, and Automatic Conveyor.
86GF Score

Get the complete analysis for ROCO:4565

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$127.50
Price
NT$103.04
GF Value