Hong Wei Electrical Industry Co (ROCO:4565) Beneish M-Score: -2.92 (As of Jul. 12, 2026)


ROCO:4565 Hong Wei Electrical Industry Co Ltd ROCO:4565
89 GF Score
Price NT$127.00
GF Value NT$102.85
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hong Wei Electrical Industry Co Beneish M-Score?

Hong Wei Electrical Industry Co ROCO:4565 89 Beneish M-Score is -2.92 as of Jul. 12, 2026. GuruFocus rates ROCO:4565 with a GF Score™ of 89/100 and a GF Value™ of NT$102.85 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 2,913 Industrial Products companies, Hong Wei Electrical Industry Co ranks better than 84.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hong Wei Electrical Industry Co's Beneish M-Score or its related term are showing as below:

ROCO:4565' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.54   Max: -2.24
Current: -2.92

During the past 13 years, the highest Beneish M-Score of Hong Wei Electrical Industry Co was -2.24. The lowest was -2.92. And the median was -2.54.


Hong Wei Electrical Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hong Wei Electrical Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hong Wei Electrical Industry Co Beneish M-Score Chart

Hong Wei Electrical Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -2.45 -2.24 -2.60 -2.92

Hong Wei Electrical Industry Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.24 0.00 -2.60 0.00 -2.92

ROCO:4565 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Hong Wei Electrical Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hong Wei Electrical Industry Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hong Wei Electrical Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hong Wei Electrical Industry Co's Beneish M-Score falls into.


ROCO:4565
89GF Score
Hong Wei Electrical Industry Co Ltd ROCO:4565
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hong Wei Electrical Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hong Wei Electrical Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8982+0.528 * 0.9335+0.404 * 1.0993+0.892 * 0.987+0.115 * 1.0033
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1815+4.679 * -0.058206-0.327 * 1.1034
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$327 Mil.
Revenue was NT$1,668 Mil.
Gross Profit was NT$749 Mil.
Total Current Assets was NT$2,785 Mil.
Total Assets was NT$3,575 Mil.
Property, Plant and Equipment(Net PPE) was NT$418 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$17 Mil.
Selling, General, & Admin. Expense(SGA) was NT$187 Mil.
Total Current Liabilities was NT$1,324 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0 Mil.
Net Income was NT$428 Mil.
Gross Profit was NT$0 Mil.
Cash Flow from Operations was NT$636 Mil.
Total Receivables was NT$368 Mil.
Revenue was NT$1,690 Mil.
Gross Profit was NT$708 Mil.
Total Current Assets was NT$2,593 Mil.
Total Assets was NT$3,318 Mil.
Property, Plant and Equipment(Net PPE) was NT$411 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$17 Mil.
Selling, General, & Admin. Expense(SGA) was NT$160 Mil.
Total Current Liabilities was NT$1,114 Mil.
Long-Term Debt & Capital Lease Obligation was NT$0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(326.583 / 1668.022) / (368.401 / 1689.989)
=0.195791 / 0.21799
=0.8982

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(707.977 / 1689.989) / (748.534 / 1668.022)
=0.418924 / 0.448755
=0.9335

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2784.639 + 418.154) / 3575.057) / (1 - (2592.95 + 411.166) / 3318.462)
=0.104128 / 0.094726
=1.0993

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1668.022 / 1689.989
=0.987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16.793 / (16.793 + 411.166)) / (17.019 / (17.019 + 418.154))
=0.03924 / 0.039109
=1.0033

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(187.166 / 1668.022) / (160.493 / 1689.989)
=0.112208 / 0.094967
=1.1815

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.113 + 1323.867) / 3575.057) / ((0.062 + 1113.731) / 3318.462)
=0.370338 / 0.335635
=1.1034

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(427.717 - 0 - 635.807) / 3575.057
=-0.058206

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hong Wei Electrical Industry Co has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
Hong Wei Electrical Industry Co (ROCO:4565) has a Beneish M-Score of -2.92 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hong Wei Electrical Industry Co and its competitors. According to the industry distribution chart, Hong Wei Electrical Industry Co ranks #447 out of 2913 companies in the Industrial Products industry, placing it in the top 15.3%.
Is Hong Wei Electrical Industry Co's Beneish M-Score too high?
Hong Wei Electrical Industry Co's current Beneish M-Score is -2.92. Based on the distribution chart, Hong Wei Electrical Industry Co ranks #447 out of 2913 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Hong Wei Electrical Industry Co has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hong Wei Electrical Industry Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Hong Wei Electrical Industry Co ranks #447 out of 2913 companies for Beneish M-Score. This places Hong Wei Electrical Industry Co in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hong Wei Electrical Industry Co and its competitors. Hong Wei Electrical Industry Co's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hong Wei Electrical Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Hong Wei Electrical Industry Co (ROCO:4565) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$102.85, compared to a current price of NT$127.00 — trading 23.5% above its estimated fair value. The current Beneish M-Score is -2.92. Hong Wei Electrical Industry Co's overall GF Score™ is 89/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hong Wei Electrical Industry Co (ROCO:4565), the current Beneish M-Score is -2.92 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hong Wei Electrical Industry Co (ROCO:4565) Overvalued in 2026?

Based on GuruFocus' analysis, Hong Wei Electrical Industry Co stock appears to be overvalued. The current stock price of NT$127.00 is trading 23.5% above its estimated GF Value™ of NT$102.85. GuruFocus considers Hong Wei Electrical Industry Co to be Modestly Overvalued.

Key valuation signals for ROCO:4565:

  • Beneish M-Score: -2.92
  • GF Value™: NT$102.85 vs. price of NT$127.00 (23.5% above fair value)
  • GF Score™: 89/100 with 6 warning signs

No single metric tells the full story. See the ROCO:4565 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hong Wei Electrical Industry Co Business Description

Address Number 33, Wuquan 5th Road, Wugu District, New Taipei, TWN, 248
Hong Wei Electrical Industry Co Ltd is a Taiwan based company involved in manufacturing vertical vehicles. Its products include Freight Elevators like 2 Panels Center Opening Door, 2 Panels Side Opening Door, 3 Panels Side Opening Door, and 4 Panels Center Opening Door; Driving system; Special Elevator, Passenger Elevator, and Automatic Conveyor.
89GF Score

Get the complete analysis for ROCO:4565

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$127.00
Price
NT$102.85
GF Value