Cowealth Medical Holding Co (ROCO:4745) Cyclically Adjusted FCF per Share: NT$1.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4745 Cowealth Medical Holding Co Ltd ROCO:4745
52 GF Score
Price NT$12.60
GF Value NT$13.01
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Cowealth Medical Holding Co Cyclically Adjusted FCF per Share?

Cowealth Medical Holding Co ROCO:4745 -6.32% 52 Cyclically Adjusted FCF per Share is NT$1.16 as of Dec. 2025. GuruFocus rates ROCO:4745 with a GF Score™ of 52/100 and a GF Value™ of NT$13.01 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cowealth Medical Holding Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-6.278. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cowealth Medical Holding Co's average Cyclically Adjusted FCF Growth Rate was 136.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cowealth Medical Holding Co was -12.40% per year. The lowest was -12.40% per year. And the median was -12.40% per year.

As of today (2026-07-28), Cowealth Medical Holding Co's current stock price is NT$12.60. Cowealth Medical Holding Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.16. Cowealth Medical Holding Co's Cyclically Adjusted Price-to-FCF of today is 10.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cowealth Medical Holding Co was 225.33. The lowest was 7.68. And the median was 40.34.


Cowealth Medical Holding Co  (ROCO:4745) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cowealth Medical Holding Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.60/1.16
=10.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cowealth Medical Holding Co was 225.33. The lowest was 7.68. And the median was 40.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cowealth Medical Holding Co Cyclically Adjusted FCF per Share Related Terms


Cowealth Medical Holding Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Cowealth Medical Holding Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cowealth Medical Holding Co Cyclically Adjusted FCF per Share Chart

Cowealth Medical Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.73 -0.04 -0.06 0.49 1.16

Cowealth Medical Holding Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 1.06 1.83 2.11 1.16

ROCO:4745 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Cowealth Medical Holding Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cowealth Medical Holding Co Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Cowealth Medical Holding Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cowealth Medical Holding Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4745
52GF Score
Cowealth Medical Holding Co Ltd ROCO:4745
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cowealth Medical Holding Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cowealth Medical Holding Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-6.278/324.0540*324.0540
=-6.278

Current CPI (Dec. 2025) = 324.0540.

Cowealth Medical Holding Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.453 238.132 -0.616
201606 2.683 241.018 3.607
201609 -1.325 241.428 -1.778
201612 2.440 241.432 3.275
201703 -0.568 243.801 -0.755
201706 -0.249 244.955 -0.329
201709 0.862 246.819 1.132
201712 1.099 246.524 1.445
201803 -3.934 249.554 -5.108
201806 2.770 251.989 3.562
201809 0.602 252.439 0.773
201812 1.500 251.233 1.935
201903 -7.275 254.202 -9.274
201906 -0.188 256.143 -0.238
201909 -2.436 256.759 -3.074
201912 6.853 256.974 8.642
202003 3.516 258.115 4.414
202006 3.083 257.797 3.875
202009 0.440 260.280 0.548
202012 3.160 260.474 3.931
202103 -7.336 264.877 -8.975
202106 3.934 271.696 4.692
202109 -1.207 274.310 -1.426
202112 2.611 278.802 3.035
202203 -6.926 287.504 -7.806
202206 1.617 296.311 1.768
202209 -6.460 296.808 -7.053
202212 8.048 296.797 8.787
202303 -7.730 301.836 -8.299
202306 4.168 305.109 4.427
202309 0.568 307.789 0.598
202312 0.496 306.746 0.524
202403 -4.970 312.332 -5.157
202406 0.192 314.175 0.198
202409 0.688 315.301 0.707
202412 9.369 315.605 9.620
202503 0.939 319.799 0.951
202506 6.407 322.561 6.437
202509 -1.137 324.800 -1.134
202512 -6.278 324.054 -6.278

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.16 mean?
Cowealth Medical Holding Co (ROCO:4745) has a Cyclically Adjusted FCF per Share of NT$1.16 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cowealth Medical Holding Co and its competitors.
Is Cowealth Medical Holding Co's Cyclically Adjusted FCF per Share too high?
Cowealth Medical Holding Co's current Cyclically Adjusted FCF per Share is NT$1.16. Overall, Cowealth Medical Holding Co has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cowealth Medical Holding Co's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Cowealth Medical Holding Co's Cyclically Adjusted FCF per Share of NT$1.16 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Cowealth Medical Holding Co and its competitors. Cowealth Medical Holding Co's current Cyclically Adjusted FCF per Share is NT$1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cowealth Medical Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Cowealth Medical Holding Co (ROCO:4745) is currently considered Fairly Valued. The stock's GF Value™ is NT$13.01, compared to a current price of NT$12.60 — trading 3.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.16. Cowealth Medical Holding Co's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Cowealth Medical Holding Co (ROCO:4745), the current Cyclically Adjusted FCF per Share is NT$1.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cowealth Medical Holding Co (ROCO:4745) Overvalued in 2026?

Based on GuruFocus' analysis, Cowealth Medical Holding Co stock appears to be undervalued. The current stock price of NT$12.60 is trading 3.2% below its estimated GF Value™ of NT$13.01. GuruFocus considers Cowealth Medical Holding Co to be Fairly Valued.

Key valuation signals for ROCO:4745:

  • Cyclically Adjusted FCF per Share: NT$1.16
  • GF Value™: NT$13.01 vs. price of NT$12.60 (3.2% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ROCO:4745 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cowealth Medical Holding Co Business Description

Address North Sound Road, Suite 102, Cannon Place, P.O. Box 712, George Town, Grand Cayman, CYM, KY1-9006
Cowealth Medical Holding Co Ltd is mainly involved in trading medical equipment, reagents, and spare parts. Its wide range of solutions includes refined management services tailored for in-vitro diagnostic products, reagents, and consumables, an integrated platform designed for decision-making and analysis, commercialization of achievements in medical science and technology, a Multi-Channel Coaxial Time Audio Video Imaging Platform (MCCTAVIP), and an AI-assisted system for clinical diagnosis. The Group has two reportable segments: Segment A, which generates maximum revenue and sells equipment, and Segment B, which sells reagents and others. Geographically, it generates maximum revenue from China and Hong Kong, and the rest from Taiwan.
52GF Score

Get the complete analysis for ROCO:4745

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.60
Price
NT$13.01
GF Value