Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Cyclically Adjusted FCF per Share: NT$0.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4747 Johnson Chemical Pharmaceutical Works Co ROCO:4747
72 GF Score
Price NT$48.60
GF Value NT$61.88
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share?

Johnson Chemical Pharmaceutical Works Co ROCO:4747 -2.70% 72 Cyclically Adjusted FCF per Share is NT$0.92 as of Mar. 2026. GuruFocus rates ROCO:4747 with a GF Score™ of 72/100 and a GF Value™ of NT$61.88 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.622. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Johnson Chemical Pharmaceutical Works Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Johnson Chemical Pharmaceutical Works Co was 3.50% per year. The lowest was -9.00% per year. And the median was -3.80% per year.

As of today (2026-07-30), Johnson Chemical Pharmaceutical Works Co's current stock price is NT$48.60. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.92. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF of today is 52.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Chemical Pharmaceutical Works Co was 127.53. The lowest was 29.44. And the median was 75.82.


Johnson Chemical Pharmaceutical Works Co  (ROCO:4747) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.60/0.92
=52.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Chemical Pharmaceutical Works Co was 127.53. The lowest was 29.44. And the median was 75.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Related Terms


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Chart

Johnson Chemical Pharmaceutical Works Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 0.93 1.01 0.82 0.70

Johnson Chemical Pharmaceutical Works Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 0.82 0.78 0.70 0.92

ROCO:4747 vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4747
72GF Score
Johnson Chemical Pharmaceutical Works Co ROCO:4747
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Chemical Pharmaceutical Works Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.622/330.2130*330.2130
=-0.622

Current CPI (Mar. 2026) = 330.2130.

Johnson Chemical Pharmaceutical Works Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.868 241.018 1.189
201609 -0.062 241.428 -0.085
201612 0.302 241.432 0.413
201703 0.209 243.801 0.283
201706 0.681 244.955 0.918
201709 -0.246 246.819 -0.329
201712 0.444 246.524 0.595
201803 0.639 249.554 0.846
201806 0.949 251.989 1.244
201809 0.309 252.439 0.404
201812 -0.073 251.233 -0.096
201903 0.730 254.202 0.948
201906 0.119 256.143 0.153
201909 0.109 256.759 0.140
201912 0.738 256.974 0.948
202003 0.582 258.115 0.745
202006 0.911 257.797 1.167
202009 -4.405 260.280 -5.589
202012 0.210 260.474 0.266
202103 -0.268 264.877 -0.334
202106 -0.190 271.696 -0.231
202109 0.603 274.310 0.726
202112 0.305 278.802 0.361
202203 0.144 287.504 0.165
202206 0.026 296.311 0.029
202209 0.148 296.808 0.165
202212 0.471 296.797 0.524
202303 0.657 301.836 0.719
202306 0.480 305.109 0.519
202309 1.072 307.789 1.150
202312 0.530 306.746 0.571
202403 0.276 312.332 0.292
202406 0.159 314.175 0.167
202409 0.295 315.301 0.309
202412 0.351 315.605 0.367
202503 0.622 319.799 0.642
202506 -0.149 322.561 -0.153
202509 -0.066 324.800 -0.067
202512 -0.240 324.054 -0.245
202603 -0.622 330.213 -0.622

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.92 mean?
Johnson Chemical Pharmaceutical Works Co (ROCO:4747) has a Cyclically Adjusted FCF per Share of NT$0.92 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors.
Is Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share too high?
Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted FCF per Share is NT$0.92. Overall, Johnson Chemical Pharmaceutical Works Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share compare to ZTS?
Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share of NT$0.92 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors. Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted FCF per Share is NT$0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Chemical Pharmaceutical Works Co stock overvalued right now?
Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co (ROCO:4747) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$61.88, compared to a current price of NT$48.60 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.92. Johnson Chemical Pharmaceutical Works Co's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Johnson Chemical Pharmaceutical Works Co (ROCO:4747), the current Cyclically Adjusted FCF per Share is NT$0.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co stock appears to be undervalued. The current stock price of NT$48.60 is trading 21.5% below its estimated GF Value™ of NT$61.88. GuruFocus considers Johnson Chemical Pharmaceutical Works Co to be Modestly Undervalued.

Key valuation signals for ROCO:4747:

  • Cyclically Adjusted FCF per Share: NT$0.92
  • GF Value™: NT$61.88 vs. price of NT$48.60 (21.5% below fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the ROCO:4747 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Chemical Pharmaceutical Works Co Business Description

Address Sanhe Road, No. 77 and No. 79, Section 4, Sanchong District, New Taipei City, TWN, 241
Johnson Chemical Pharmaceutical Works Co is engaged in the manufacturing of pharmaceutical ingredients, importing and selling pharmaceutical materials and products. It manufactures drugs in a variety of forms, including solid dosage forms, capsules (soft/hard), tablets (sugar/film-coated), powder and granule, as well as nasal sprays. It offers products in therapeutic areas including the central nervous system, respiratory, cardiovascular, gastrointestinal, and endocrine system, vitamins, anti-inflammatory, cough and cold, and pain relievers. Its revenue mainly comes from medical product sales.
72GF Score

Get the complete analysis for ROCO:4747

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.60
Price
NT$61.88
GF Value