Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Cyclically Adjusted FCF per Share: NT$0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4747 Johnson Chemical Pharmaceutical Works Co ROCO:4747
72 GF Score
Price NT$27.35
GF Value NT$31.29
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share?

Johnson Chemical Pharmaceutical Works Co ROCO:4747 -3.19% 72 Cyclically Adjusted FCF per Share is NT$0.41 as of Jun. 2026. GuruFocus rates ROCO:4747 with a GF Score™ of 72/100 and a GF Value™ of NT$31.29 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.41 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Johnson Chemical Pharmaceutical Works Co was 2.80% per year. The lowest was -9.40% per year. And the median was -3.80% per year.

As of today (2026-09-01), Johnson Chemical Pharmaceutical Works Co's current stock price is NT$27.35. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$0.41. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF of today is 66.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Chemical Pharmaceutical Works Co was 162.00. The lowest was 29.14. And the median was 70.37.


Johnson Chemical Pharmaceutical Works Co  (ROCO:4747) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.35/0.41
=66.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Johnson Chemical Pharmaceutical Works Co was 162.00. The lowest was 29.14. And the median was 70.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Related Terms


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Chart

Johnson Chemical Pharmaceutical Works Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.47 0.50 0.41 0.35

Johnson Chemical Pharmaceutical Works Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.41 0.39 0.35 0.46 0.41

ROCO:4747 vs ZTS: Cyclically Adjusted FCF per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Price-to-FCF vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4747
72GF Score
Johnson Chemical Pharmaceutical Works Co ROCO:4747
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Chemical Pharmaceutical Works Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.024/333.9520*333.9520
=0.024

Current CPI (Jun. 2026) = 333.9520.

Johnson Chemical Pharmaceutical Works Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.031 241.428 -0.043
201612 0.151 241.432 0.209
201703 0.105 243.801 0.144
201706 0.341 244.955 0.465
201709 -0.123 246.819 -0.166
201712 0.222 246.524 0.301
201803 0.320 249.554 0.428
201806 0.474 251.989 0.628
201809 0.155 252.439 0.205
201812 -0.036 251.233 -0.048
201903 0.365 254.202 0.480
201906 0.059 256.143 0.077
201909 0.054 256.759 0.070
201912 0.369 256.974 0.480
202003 0.291 258.115 0.376
202006 0.455 257.797 0.589
202009 -2.202 260.280 -2.825
202012 0.105 260.474 0.135
202103 -0.134 264.877 -0.169
202106 -0.095 271.696 -0.117
202109 0.301 274.310 0.366
202112 0.153 278.802 0.183
202203 0.072 287.504 0.084
202206 0.013 296.311 0.015
202209 0.074 296.808 0.083
202212 0.236 296.797 0.266
202303 0.329 301.836 0.364
202306 0.240 305.109 0.263
202309 0.536 307.789 0.582
202312 0.265 306.746 0.289
202403 0.138 312.332 0.148
202406 0.079 314.175 0.084
202409 0.147 315.301 0.156
202412 0.176 315.605 0.186
202503 0.311 319.799 0.325
202506 -0.075 322.561 -0.078
202509 -0.033 324.800 -0.034
202512 -0.120 324.054 -0.124
202603 -0.311 330.213 -0.315
202606 0.024 333.952 0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.41 mean?
Johnson Chemical Pharmaceutical Works Co (ROCO:4747) has a Cyclically Adjusted FCF per Share of NT$0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors.
Is Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share too high?
Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted FCF per Share is NT$0.41. Overall, Johnson Chemical Pharmaceutical Works Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share compare to ZTS?
Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted FCF per Share of NT$0.41 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Drug Manufacturers company?
A good Cyclically Adjusted FCF per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors. Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted FCF per Share is NT$0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Chemical Pharmaceutical Works Co stock overvalued right now?
Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co (ROCO:4747) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$31.29, compared to a current price of NT$27.35 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.41. Johnson Chemical Pharmaceutical Works Co's overall GF Score™ is 72/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Johnson Chemical Pharmaceutical Works Co (ROCO:4747), the current Cyclically Adjusted FCF per Share is NT$0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co stock appears to be undervalued. The current stock price of NT$27.35 is trading 12.6% below its estimated GF Value™ of NT$31.29. GuruFocus considers Johnson Chemical Pharmaceutical Works Co to be Modestly Undervalued.

Key valuation signals for ROCO:4747:

  • Cyclically Adjusted FCF per Share: NT$0.41
  • GF Value™: NT$31.29 vs. price of NT$27.35 (12.6% below fair value)
  • GF Score™: 72/100 with 7 warning signs

No single metric tells the full story. See the ROCO:4747 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Chemical Pharmaceutical Works Co Business Description

Address Sanhe Road, No. 77 and No. 79, Section 4, Sanchong District, New Taipei City, TWN, 241
Johnson Chemical Pharmaceutical Works Co is engaged in the manufacturing of pharmaceutical ingredients, importing and selling pharmaceutical materials and products. It manufactures drugs in a variety of forms, including solid dosage forms, capsules (soft/hard), tablets (sugar/film-coated), powder and granule, as well as nasal sprays. It offers products in therapeutic areas including the central nervous system, respiratory, cardiovascular, gastrointestinal, and endocrine system, vitamins, anti-inflammatory, cough and cold, and pain relievers. Its revenue mainly comes from medical product sales.
72GF Score

Get the complete analysis for ROCO:4747

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.35
Price
NT$31.29
GF Value