Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Cyclically Adjusted Book per Share: NT$33.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4747 Johnson Chemical Pharmaceutical Works Co ROCO:4747
77 GF Score
Price NT$49.00
GF Value NT$60.21
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Book per Share?

Johnson Chemical Pharmaceutical Works Co ROCO:4747 -1.90% 77 Cyclically Adjusted Book per Share is NT$33.39 as of Dec. 2025. GuruFocus rates ROCO:4747 with a GF Score™ of 77/100 and a GF Value™ of NT$60.21 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$37.669. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$33.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Johnson Chemical Pharmaceutical Works Co's average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Johnson Chemical Pharmaceutical Works Co was 9.00% per year. The lowest was 5.90% per year. And the median was 7.10% per year.

As of today (2026-07-15), Johnson Chemical Pharmaceutical Works Co's current stock price is NT$49.00. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$33.39. Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted PB Ratio of today is 1.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Johnson Chemical Pharmaceutical Works Co was 3.88. The lowest was 0.99. And the median was 1.79.


Johnson Chemical Pharmaceutical Works Co  (ROCO:4747) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.00/33.39
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Johnson Chemical Pharmaceutical Works Co was 3.88. The lowest was 0.99. And the median was 1.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Book per Share Related Terms


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Book per Share Chart

Johnson Chemical Pharmaceutical Works Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.11 28.09 30.24 32.09 33.39

Johnson Chemical Pharmaceutical Works Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.09 32.62 33.02 33.37 33.39

ROCO:4747 vs ZTS, UTHR: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4747
77GF Score
Johnson Chemical Pharmaceutical Works Co ROCO:4747
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Chemical Pharmaceutical Works Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Johnson Chemical Pharmaceutical Works Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=37.669/324.0540*324.0540
=37.669

Current CPI (Dec. 2025) = 324.0540.

Johnson Chemical Pharmaceutical Works Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 25.389 238.132 34.550
201606 24.291 241.018 32.660
201609 24.646 241.428 33.081
201612 25.136 241.432 33.738
201703 25.609 243.801 34.039
201706 24.322 244.955 32.176
201709 24.780 246.819 32.534
201712 25.228 246.524 33.162
201803 26.090 249.554 33.879
201806 24.740 251.989 31.815
201809 24.829 252.439 31.873
201812 25.260 251.233 32.582
201903 25.766 254.202 32.846
201906 24.659 256.143 31.197
201909 25.033 256.759 31.594
201912 25.606 256.974 32.290
202003 26.130 258.115 32.805
202006 25.271 257.797 31.766
202009 25.447 260.280 31.682
202012 25.915 260.474 32.241
202103 26.334 264.877 32.217
202106 25.039 271.696 29.864
202109 25.459 274.310 30.076
202112 25.614 278.802 29.771
202203 25.884 287.504 29.175
202206 25.138 296.311 27.492
202209 25.704 296.808 28.064
202212 26.321 296.797 28.738
202303 27.110 301.836 29.106
202306 27.413 305.109 29.115
202309 39.850 307.789 41.956
202312 38.288 306.746 40.448
202403 38.109 312.332 39.539
202406 36.992 314.175 38.155
202409 37.475 315.301 38.515
202412 37.922 315.605 38.937
202503 38.435 319.799 38.946
202506 37.096 322.561 37.268
202509 38.019 324.800 37.932
202512 37.669 324.054 37.669

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$33.39 mean?
Johnson Chemical Pharmaceutical Works Co (ROCO:4747) has a Cyclically Adjusted Book per Share of NT$33.39 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors.
Is Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Book per Share too high?
Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted Book per Share is NT$33.39. Overall, Johnson Chemical Pharmaceutical Works Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Book per Share compare to ZTS and UTHR?
Johnson Chemical Pharmaceutical Works Co's Cyclically Adjusted Book per Share of NT$33.39 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Johnson Chemical Pharmaceutical Works Co and its competitors. Johnson Chemical Pharmaceutical Works Co's current Cyclically Adjusted Book per Share is NT$33.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Chemical Pharmaceutical Works Co stock overvalued right now?
Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co (ROCO:4747) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$60.21, compared to a current price of NT$49.00 — trading 18.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$33.39. Johnson Chemical Pharmaceutical Works Co's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Johnson Chemical Pharmaceutical Works Co (ROCO:4747), the current Cyclically Adjusted Book per Share is NT$33.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Chemical Pharmaceutical Works Co (ROCO:4747) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Chemical Pharmaceutical Works Co stock appears to be undervalued. The current stock price of NT$49.00 is trading 18.6% below its estimated GF Value™ of NT$60.21. GuruFocus considers Johnson Chemical Pharmaceutical Works Co to be Modestly Undervalued.

Key valuation signals for ROCO:4747:

  • Cyclically Adjusted Book per Share: NT$33.39
  • GF Value™: NT$60.21 vs. price of NT$49.00 (18.6% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4747 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Chemical Pharmaceutical Works Co Business Description

Address Sanhe Road, No. 77 and No. 79, Section 4, Sanchong District, New Taipei City, TWN, 241
Johnson Chemical Pharmaceutical Works Co is engaged in the manufacturing of pharmaceutical ingredients, importing and selling pharmaceutical materials and products. It manufactures drugs in a variety of forms, including solid dosage forms, capsules (soft/hard), tablets (sugar/film-coated), powder and granule, as well as nasal sprays. It offers products in therapeutic areas including the central nervous system, respiratory, cardiovascular, gastrointestinal, and endocrine system, vitamins, anti-inflammatory, cough and cold, and pain relievers. Its revenue mainly comes from medical product sales.
77GF Score

Get the complete analysis for ROCO:4747

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.00
Price
NT$60.21
GF Value