Golden Win International (ROCO:4950) Cyclically Adjusted FCF per Share: NT$-5.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4950 Golden Win International Corp ROCO:4950
54 GF Score
Price NT$15.80
GF Value NT$85.86
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Golden Win International Cyclically Adjusted FCF per Share?

Golden Win International ROCO:4950 +4.64% 54 Cyclically Adjusted FCF per Share is NT$-5.39 as of Mar. 2026. GuruFocus rates ROCO:4950 with a GF Score™ of 54/100 and a GF Value™ of NT$85.86 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Win International's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.460. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-5.39 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Golden Win International was 23.00% per year. The lowest was -7.30% per year. And the median was 3.60% per year.

As of today (2026-08-01), Golden Win International's current stock price is NT$15.80. Golden Win International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-5.39. Golden Win International's Cyclically Adjusted Price-to-FCF of today is .


Golden Win International  (ROCO:4950) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Win International Cyclically Adjusted FCF per Share Related Terms


Golden Win International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Golden Win International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Win International Cyclically Adjusted FCF per Share Chart

Golden Win International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.04 -4.27 -5.06 -5.46 -5.27

Golden Win International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.67 -5.87 -5.91 -5.27 -5.39

ROCO:4950 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Golden Win International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Win International Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Golden Win International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Win International's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4950
54GF Score
Golden Win International Corp ROCO:4950
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Win International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Win International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.46/330.2130*330.2130
=-0.460

Current CPI (Mar. 2026) = 330.2130.

Golden Win International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.021 241.018 -4.139
201609 -7.752 241.428 -10.603
201612 5.433 241.432 7.431
201703 -3.337 243.801 -4.520
201706 -3.642 244.955 -4.910
201709 -3.323 246.819 -4.446
201712 -4.183 246.524 -5.603
201803 -2.095 249.554 -2.772
201806 -3.129 251.989 -4.100
201809 -3.264 252.439 -4.270
201812 0.293 251.233 0.385
201903 -0.633 254.202 -0.822
201906 -1.635 256.143 -2.108
201909 -1.797 256.759 -2.311
201912 -0.080 256.974 -0.103
202003 -0.974 258.115 -1.246
202006 2.640 257.797 3.382
202009 -1.749 260.280 -2.219
202012 -0.165 260.474 -0.209
202103 -0.415 264.877 -0.517
202106 -1.785 271.696 -2.169
202109 -5.887 274.310 -7.087
202112 -0.451 278.802 -0.534
202203 7.478 287.504 8.589
202206 -1.645 296.311 -1.833
202209 1.266 296.808 1.408
202212 -1.810 296.797 -2.014
202303 -4.104 301.836 -4.490
202306 -3.021 305.109 -3.270
202309 -0.831 307.789 -0.892
202312 0.156 306.746 0.168
202403 -0.402 312.332 -0.425
202406 0.039 314.175 0.041
202409 -0.490 315.301 -0.513
202412 1.346 315.605 1.408
202503 0.428 319.799 0.442
202506 0.700 322.561 0.717
202509 0.901 324.800 0.916
202512 -0.180 324.054 -0.183
202603 -0.460 330.213 -0.460

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-5.39 mean?
Golden Win International (ROCO:4950) has a Cyclically Adjusted FCF per Share of NT$-5.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Win International and its competitors.
Is Golden Win International's Cyclically Adjusted FCF per Share too high?
Golden Win International's current Cyclically Adjusted FCF per Share is NT$-5.39. Overall, Golden Win International has a GF Score™ of 54/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Golden Win International's Cyclically Adjusted FCF per Share compare to SN and SGI?
Golden Win International's Cyclically Adjusted FCF per Share of NT$-5.39 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Win International and its competitors. Golden Win International's current Cyclically Adjusted FCF per Share is NT$-5.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Win International stock overvalued right now?
Based on GuruFocus' analysis, Golden Win International (ROCO:4950) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$85.86, compared to a current price of NT$15.80 — trading 81.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-5.39. Golden Win International's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Golden Win International (ROCO:4950), the current Cyclically Adjusted FCF per Share is NT$-5.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Win International (ROCO:4950) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Win International stock appears to be undervalued. The current stock price of NT$15.80 is trading 81.6% below its estimated GF Value™ of NT$85.86. GuruFocus considers Golden Win International to be Significantly Undervalued.

Key valuation signals for ROCO:4950:

  • Cyclically Adjusted FCF per Share: NT$-5.39
  • GF Value™: NT$85.86 vs. price of NT$15.80 (81.6% below fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4950 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Win International Business Description

Address Gong 2nd Road, No. 10, Liuying District, Tainan, TWN, 106
Golden Win International Corp Formerly Mutto Optronics Corp is engaged in the sales of steel cutlery and touch display panels with relevant parts and components, producing and supplying a wide array of metals such as stainless steel, bearing steel, high-speed steel, and non-ferrous alloys for industrial use.
54GF Score

Get the complete analysis for ROCO:4950

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.80
Price
NT$85.86
GF Value