Golden Win International (ROCO:4950) Cyclically Adjusted Book per Share: NT$37.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4950 Golden Win International Corp ROCO:4950
56 GF Score
Price NT$16.00
GF Value NT$89.60
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Golden Win International Cyclically Adjusted Book per Share?

Golden Win International ROCO:4950 -3.03% 56 Cyclically Adjusted Book per Share is NT$37.20 as of Dec. 2025. GuruFocus rates ROCO:4950 with a GF Score™ of 56/100 and a GF Value™ of NT$89.60 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Golden Win International's adjusted book value per share for the three months ended in Dec. 2025 was NT$9.007. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$37.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Golden Win International's average Cyclically Adjusted Book Growth Rate was -12.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -10.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Golden Win International was -4.40% per year. The lowest was -10.90% per year. And the median was -6.70% per year.

As of today (2026-07-15), Golden Win International's current stock price is NT$16.00. Golden Win International's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$37.20. Golden Win International's Cyclically Adjusted PB Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golden Win International was 1.34. The lowest was 0.22. And the median was 0.72.


Golden Win International  (ROCO:4950) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Golden Win International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=16.00/37.20
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golden Win International was 1.34. The lowest was 0.22. And the median was 0.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Golden Win International Cyclically Adjusted Book per Share Related Terms


Golden Win International Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Golden Win International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Win International Cyclically Adjusted Book per Share Chart

Golden Win International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.90 52.52 48.53 42.54 37.20

Golden Win International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.54 41.29 39.98 38.87 37.20

ROCO:4950 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Golden Win International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Win International Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Golden Win International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Golden Win International's Cyclically Adjusted PB Ratio falls into.


ROCO:4950
56GF Score
Golden Win International Corp ROCO:4950
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Win International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Win International's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.007/324.0540*324.0540
=9.007

Current CPI (Dec. 2025) = 324.0540.

Golden Win International Quarterly Data

Book Value per Share CPI Adj_Book
201603 59.384 238.132 80.811
201606 59.752 241.018 80.338
201609 65.138 241.428 87.431
201612 67.481 241.432 90.574
201703 66.915 243.801 88.942
201706 62.777 244.955 83.048
201709 63.119 246.819 82.870
201712 58.922 246.524 77.453
201803 55.092 249.554 71.539
201806 52.343 251.989 67.312
201809 50.617 252.439 64.977
201812 46.978 251.233 60.595
201903 44.088 254.202 56.203
201906 41.145 256.143 52.054
201909 38.878 256.759 49.068
201912 28.372 256.974 35.778
202003 19.669 258.115 24.694
202006 20.041 257.797 25.192
202009 17.238 260.280 21.462
202012 17.537 260.474 21.818
202103 17.061 264.877 20.873
202106 16.782 271.696 20.016
202109 18.073 274.310 21.350
202112 19.157 278.802 22.266
202203 19.092 287.504 21.519
202206 17.744 296.311 19.405
202209 17.899 296.808 19.542
202212 15.623 296.797 17.058
202303 14.482 301.836 15.548
202306 8.282 305.109 8.796
202309 7.699 307.789 8.106
202312 5.455 306.746 5.763
202403 4.275 312.332 4.435
202406 3.946 314.175 4.070
202409 10.365 315.301 10.653
202412 9.848 315.605 10.112
202503 9.302 319.799 9.426
202506 8.826 322.561 8.867
202509 9.042 324.800 9.021
202512 9.007 324.054 9.007

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$37.20 mean?
Golden Win International (ROCO:4950) has a Cyclically Adjusted Book per Share of NT$37.20 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golden Win International and its competitors.
Is Golden Win International's Cyclically Adjusted Book per Share too high?
Golden Win International's current Cyclically Adjusted Book per Share is NT$37.20. Overall, Golden Win International has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Golden Win International's Cyclically Adjusted Book per Share compare to SN and SGI?
Golden Win International's Cyclically Adjusted Book per Share of NT$37.20 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golden Win International and its competitors. Golden Win International's current Cyclically Adjusted Book per Share is NT$37.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Win International stock overvalued right now?
Based on GuruFocus' analysis, Golden Win International (ROCO:4950) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$89.60, compared to a current price of NT$16.00 — trading 82.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$37.20. Golden Win International's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Golden Win International (ROCO:4950), the current Cyclically Adjusted Book per Share is NT$37.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Win International (ROCO:4950) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Win International stock appears to be undervalued. The current stock price of NT$16.00 is trading 82.1% below its estimated GF Value™ of NT$89.60. GuruFocus considers Golden Win International to be Significantly Undervalued.

Key valuation signals for ROCO:4950:

  • Cyclically Adjusted Book per Share: NT$37.20
  • GF Value™: NT$89.60 vs. price of NT$16.00 (82.1% below fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4950 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Win International Business Description

Address Gong 2nd Road, No. 10, Liuying District, Tainan, TWN, 106
Golden Win International Corp Formerly Mutto Optronics Corp is engaged in the sales of steel cutlery and touch display panels with relevant parts and components, producing and supplying a wide array of metals such as stainless steel, bearing steel, high-speed steel, and non-ferrous alloys for industrial use.
56GF Score

Get the complete analysis for ROCO:4950

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.00
Price
NT$89.60
GF Value