WITS (ROCO:4953) Cyclically Adjusted FCF per Share: NT$3.26 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4953 WITS Corp ROCO:4953
85 GF Score
Price NT$121.00
GF Value NT$160.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is WITS Cyclically Adjusted FCF per Share?

WITS ROCO:4953 +0.41% 85 Cyclically Adjusted FCF per Share is NT$3.26 as of Jun. 2026. GuruFocus rates ROCO:4953 with a GF Score™ of 85/100 and a GF Value™ of NT$160.25 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WITS's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$2.546. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.26 for the trailing ten years ended in Jun. 2026.

During the past 12 months, WITS's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WITS was 20.20% per year. The lowest was 9.50% per year. And the median was 13.00% per year.

As of today (2026-09-16), WITS's current stock price is NT$121.00. WITS's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$3.26. WITS's Cyclically Adjusted Price-to-FCF of today is 37.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WITS was 83.03. The lowest was 32.18. And the median was 54.42.


WITS  (ROCO:4953) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

WITS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=121.00/3.255
=37.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of WITS was 83.03. The lowest was 32.18. And the median was 54.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WITS Cyclically Adjusted FCF per Share Related Terms


WITS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for WITS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WITS Cyclically Adjusted FCF per Share Chart

WITS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.02 2.61 2.73 3.26 3.77

WITS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.05 3.40 3.58 3.18 3.26

ROCO:4953 vs IBM, ACN, CTSH: Cyclically Adjusted FCF per Share Comparison

For the Information Technology Services subindustry, WITS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WITS Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, WITS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WITS's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4953
85GF Score
WITS Corp ROCO:4953
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WITS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WITS's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.546/333.9520*333.9520
=2.546

Current CPI (Jun. 2026) = 333.9520.

WITS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.652 241.428 -0.902
201612 2.980 241.432 4.122
201703 -2.629 243.801 -3.601
201706 0.994 244.955 1.355
201709 -1.470 246.819 -1.989
201712 3.577 246.524 4.846
201803 -3.510 249.554 -4.697
201806 -0.129 251.989 -0.171
201809 -2.643 252.439 -3.496
201812 5.416 251.233 7.199
201903 -3.681 254.202 -4.836
201906 -0.437 256.143 -0.570
201909 -6.173 256.759 -8.029
201912 7.421 256.974 9.644
202003 -3.935 258.115 -5.091
202006 3.890 257.797 5.039
202009 1.726 260.280 2.215
202012 7.892 260.474 10.118
202103 -4.647 264.877 -5.859
202106 0.231 271.696 0.284
202109 -1.155 274.310 -1.406
202112 5.414 278.802 6.485
202203 -3.782 287.504 -4.393
202206 1.421 296.311 1.602
202209 0.179 296.808 0.201
202212 9.982 296.797 11.232
202303 -4.250 301.836 -4.702
202306 0.944 305.109 1.033
202309 0.462 307.789 0.501
202312 6.537 306.746 7.117
202403 -7.859 312.332 -8.403
202406 4.201 314.175 4.465
202409 4.532 315.301 4.800
202412 6.287 315.605 6.652
202503 -5.349 319.799 -5.586
202506 2.007 322.561 2.078
202509 2.446 324.800 2.515
202512 7.511 324.054 7.740
202603 -7.426 330.213 -7.510
202606 2.546 333.952 2.546

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.26 mean?
WITS (ROCO:4953) has a Cyclically Adjusted FCF per Share of NT$3.26 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WITS and its competitors.
Is WITS's Cyclically Adjusted FCF per Share too high?
WITS's current Cyclically Adjusted FCF per Share is NT$3.26. Overall, WITS has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WITS's Cyclically Adjusted FCF per Share compare to IBM and ACN?
WITS's Cyclically Adjusted FCF per Share of NT$3.26 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on WITS and its competitors. WITS's current Cyclically Adjusted FCF per Share is NT$3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WITS stock overvalued right now?
Based on GuruFocus' analysis, WITS (ROCO:4953) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$160.25, compared to a current price of NT$121.00 — trading 24.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.26. WITS's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For WITS (ROCO:4953), the current Cyclically Adjusted FCF per Share is NT$3.26 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WITS (ROCO:4953) Overvalued in 2026?

Based on GuruFocus' analysis, WITS stock appears to be undervalued. The current stock price of NT$121.00 is trading 24.5% below its estimated GF Value™ of NT$160.25. GuruFocus considers WITS to be Modestly Undervalued.

Key valuation signals for ROCO:4953:

  • Cyclically Adjusted FCF per Share: NT$3.26
  • GF Value™: NT$160.25 vs. price of NT$121.00 (24.5% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4953 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WITS Business Description

Address No. 93, Xintai 5th Road, 32nd Floor, Section 1, Xizhi District, New Taipei, TWN, 22175
WITS Corp is engaged in the development and maintenance of IT systems, IT consulting, and outsourcing services. Its products and services include technical consulting services, information technology outsourcing, business process outsourcing, and product globalization services. Geographically, it has a business presence in China, Taiwan, Japan, and Other Countries. It derives majority revenue form China.
85GF Score

Get the complete analysis for ROCO:4953

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$121.00
Price
NT$160.25
GF Value