First Hi-Tec Co (ROCO:5439) Cyclically Adjusted FCF per Share: NT$0.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5439 First Hi-Tec Co Ltd ROCO:5439
84 GF Score
Price NT$236.00
GF Value NT$300.89
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is First Hi-Tec Co Cyclically Adjusted FCF per Share?

First Hi-Tec Co ROCO:5439 +4.42% 84 Cyclically Adjusted FCF per Share is NT$0.43 as of Mar. 2026. GuruFocus rates ROCO:5439 with a GF Score™ of 84/100 and a GF Value™ of NT$300.89 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

First Hi-Tec Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.185. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Hi-Tec Co's average Cyclically Adjusted FCF Growth Rate was -63.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -51.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -26.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of First Hi-Tec Co was 7.70% per year. The lowest was -51.10% per year. And the median was -5.35% per year.

As of today (2026-08-06), First Hi-Tec Co's current stock price is NT$236.00. First Hi-Tec Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.43. First Hi-Tec Co's Cyclically Adjusted Price-to-FCF of today is 548.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Hi-Tec Co was 17700.00. The lowest was 13.99. And the median was 41.46.


First Hi-Tec Co  (ROCO:5439) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Hi-Tec Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=236.00/0.43
=548.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of First Hi-Tec Co was 17700.00. The lowest was 13.99. And the median was 41.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


First Hi-Tec Co Cyclically Adjusted FCF per Share Related Terms


First Hi-Tec Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for First Hi-Tec Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Hi-Tec Co Cyclically Adjusted FCF per Share Chart

First Hi-Tec Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 1.62 1.82 1.66 0.19

First Hi-Tec Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.18 0.05 0.02 0.19 0.43

ROCO:5439 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, First Hi-Tec Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Hi-Tec Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, First Hi-Tec Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Hi-Tec Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5439
84GF Score
First Hi-Tec Co Ltd ROCO:5439
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Hi-Tec Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Hi-Tec Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.185/330.2130*330.2130
=3.185

Current CPI (Mar. 2026) = 330.2130.

First Hi-Tec Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.645 241.018 0.884
201609 0.249 241.428 0.341
201612 0.532 241.432 0.728
201703 -0.135 243.801 -0.183
201706 -0.620 244.955 -0.836
201709 -0.377 246.819 -0.504
201712 0.371 246.524 0.497
201803 0.230 249.554 0.304
201806 0.542 251.989 0.710
201809 0.532 252.439 0.696
201812 1.679 251.233 2.207
201903 1.388 254.202 1.803
201906 0.138 256.143 0.178
201909 0.449 256.759 0.577
201912 0.433 256.974 0.556
202003 0.703 258.115 0.899
202006 0.687 257.797 0.880
202009 -0.482 260.280 -0.612
202012 1.639 260.474 2.078
202103 0.030 264.877 0.037
202106 -2.058 271.696 -2.501
202109 -0.760 274.310 -0.915
202112 -2.105 278.802 -2.493
202203 1.275 287.504 1.464
202206 0.723 296.311 0.806
202209 1.368 296.808 1.522
202212 1.992 296.797 2.216
202303 0.871 301.836 0.953
202306 -0.419 305.109 -0.453
202309 -1.070 307.789 -1.148
202312 3.287 306.746 3.538
202403 0.514 312.332 0.543
202406 -0.274 314.175 -0.288
202409 -0.775 315.301 -0.812
202412 -1.148 315.605 -1.201
202503 -4.069 319.799 -4.202
202506 -10.033 322.561 -10.271
202509 -0.344 324.800 -0.350
202512 3.431 324.054 3.496
202603 3.185 330.213 3.185

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.43 mean?
First Hi-Tec Co (ROCO:5439) has a Cyclically Adjusted FCF per Share of NT$0.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Hi-Tec Co and its competitors.
Is First Hi-Tec Co's Cyclically Adjusted FCF per Share too high?
First Hi-Tec Co's current Cyclically Adjusted FCF per Share is NT$0.43. Overall, First Hi-Tec Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does First Hi-Tec Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
First Hi-Tec Co's Cyclically Adjusted FCF per Share of NT$0.43 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on First Hi-Tec Co and its competitors. First Hi-Tec Co's current Cyclically Adjusted FCF per Share is NT$0.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Hi-Tec Co stock overvalued right now?
Based on GuruFocus' analysis, First Hi-Tec Co (ROCO:5439) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$300.89, compared to a current price of NT$236.00 — trading 21.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.43. First Hi-Tec Co's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For First Hi-Tec Co (ROCO:5439), the current Cyclically Adjusted FCF per Share is NT$0.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Hi-Tec Co (ROCO:5439) Overvalued in 2026?

Based on GuruFocus' analysis, First Hi-Tec Co stock appears to be undervalued. The current stock price of NT$236.00 is trading 21.6% below its estimated GF Value™ of NT$300.89. GuruFocus considers First Hi-Tec Co to be Modestly Undervalued.

Key valuation signals for ROCO:5439:

  • Cyclically Adjusted FCF per Share: NT$0.43
  • GF Value™: NT$300.89 vs. price of NT$236.00 (21.6% below fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5439 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Hi-Tec Co Business Description

Address No.3, Lane 43, Xingbang Road, Taoyuan District, Taoyuan City, TWN, 330
First Hi-Tec Co Ltd main business is manufacture and sales of PCB and computer peripherals, etc. The Company is engaged in production and sales of electronic equipment and wholesale of components, etc. The group is only engaged in manufacturing and trading of PCB and computer peripherals, which belong to a single industry, the operating segments and reportable segments are single segment. The company has presence in Taiwan, Asia, and Others. The company generates majority of revenue from Taiwan. The company's products are Automotive, Semiconductor and others, Power Control Modules Robot, Telecom, Layer Counts, Application Type, Capability, and Roadmap.
84GF Score

Get the complete analysis for ROCO:5439

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$236.00
Price
NT$300.89
GF Value