XAC Automation (ROCO:5490) Cyclically Adjusted FCF per Share: NT$1.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5490 XAC Automation Corp ROCO:5490
67 GF Score
Price NT$30.65
GF Value NT$32.55
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is XAC Automation Cyclically Adjusted FCF per Share?

XAC Automation ROCO:5490 +0.33% 67 Cyclically Adjusted FCF per Share is NT$1.22 as of Mar. 2026. GuruFocus rates ROCO:5490 with a GF Score™ of 67/100 and a GF Value™ of NT$32.55 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XAC Automation's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.201. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XAC Automation's average Cyclically Adjusted FCF Growth Rate was -37.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -23.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of XAC Automation was -1.50% per year. The lowest was -23.60% per year. And the median was -4.40% per year.

As of today (2026-08-14), XAC Automation's current stock price is NT$30.65. XAC Automation's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.22. XAC Automation's Cyclically Adjusted Price-to-FCF of today is 25.12.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XAC Automation was 27.09. The lowest was 6.07. And the median was 9.84.


XAC Automation  (ROCO:5490) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

XAC Automation's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.65/1.22
=25.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of XAC Automation was 27.09. The lowest was 6.07. And the median was 9.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XAC Automation Cyclically Adjusted FCF per Share Related Terms


XAC Automation Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XAC Automation's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XAC Automation Cyclically Adjusted FCF per Share Chart

XAC Automation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.58 2.85 2.46 2.45 1.27

XAC Automation Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.96 1.96 1.77 1.27 1.22

XAC Automation Cyclically Adjusted FCF per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, XAC Automation's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XAC Automation Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, XAC Automation's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XAC Automation's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5490
67GF Score
XAC Automation Corp ROCO:5490
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XAC Automation Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XAC Automation's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.201/330.2130*330.2130
=1.201

Current CPI (Mar. 2026) = 330.2130.

XAC Automation Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.838 241.018 -2.518
201609 -0.607 241.428 -0.830
201612 3.860 241.432 5.279
201703 3.538 243.801 4.792
201706 0.558 244.955 0.752
201709 -1.088 246.819 -1.456
201712 -0.464 246.524 -0.622
201803 0.129 249.554 0.171
201806 -2.204 251.989 -2.888
201809 -0.141 252.439 -0.184
201812 1.285 251.233 1.689
201903 -0.685 254.202 -0.890
201906 1.054 256.143 1.359
201909 -0.069 256.759 -0.089
201912 1.924 256.974 2.472
202003 3.720 258.115 4.759
202006 0.038 257.797 0.049
202009 0.872 260.280 1.106
202012 0.076 260.474 0.096
202103 0.846 264.877 1.055
202106 -0.675 271.696 -0.820
202109 -1.268 274.310 -1.526
202112 -1.671 278.802 -1.979
202203 0.029 287.504 0.033
202206 0.886 296.311 0.987
202209 0.785 296.808 0.873
202212 1.598 296.797 1.778
202303 -0.575 301.836 -0.629
202306 0.257 305.109 0.278
202309 -0.619 307.789 -0.664
202312 0.558 306.746 0.601
202403 -0.086 312.332 -0.091
202406 -0.119 314.175 -0.125
202409 -0.187 315.301 -0.196
202412 0.582 315.605 0.609
202503 -2.783 319.799 -2.874
202506 1.203 322.561 1.232
202509 -0.144 324.800 -0.146
202512 -0.392 324.054 -0.399
202603 1.201 330.213 1.201

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.22 mean?
XAC Automation (ROCO:5490) has a Cyclically Adjusted FCF per Share of NT$1.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XAC Automation and its competitors.
Is XAC Automation's Cyclically Adjusted FCF per Share too high?
XAC Automation's current Cyclically Adjusted FCF per Share is NT$1.22. Overall, XAC Automation has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does XAC Automation's Cyclically Adjusted FCF per Share compare to competitors?
XAC Automation's Cyclically Adjusted FCF per Share of NT$1.22 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XAC Automation and its competitors. XAC Automation's current Cyclically Adjusted FCF per Share is NT$1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XAC Automation stock overvalued right now?
Based on GuruFocus' analysis, XAC Automation (ROCO:5490) is currently considered Fairly Valued. The stock's GF Value™ is NT$32.55, compared to a current price of NT$30.65 — trading 5.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.22. XAC Automation's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XAC Automation (ROCO:5490), the current Cyclically Adjusted FCF per Share is NT$1.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XAC Automation (ROCO:5490) Overvalued in 2026?

Based on GuruFocus' analysis, XAC Automation stock appears to be undervalued. The current stock price of NT$30.65 is trading 5.8% below its estimated GF Value™ of NT$32.55. GuruFocus considers XAC Automation to be Fairly Valued.

Key valuation signals for ROCO:5490:

  • Cyclically Adjusted FCF per Share: NT$1.22
  • GF Value™: NT$32.55 vs. price of NT$30.65 (5.8% below fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the ROCO:5490 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XAC Automation Business Description

Address No. 30, Gongye East 9th Road, 4th Floor, Science-Based Industrial Park, Hsinchu, TWN, 300096
XAC Automation Corp is a research and development, and manufacturing company. The company focuses on delivering commerce-specific solutions to the payment industry. The company researches, develops, produces, manufactures, and sale of electronic financial transaction terminals and their components, transaction data security protection equipment and their components, and multi-function smart cards, card readers and writers, and their components. Its key products include integrated POS for ECR, POS, and customer-facing devices, integrated POS for handheld and desktop use cases, for unattended outdoor payment modules, and others.
67GF Score

Get the complete analysis for ROCO:5490

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.65
Price
NT$32.55
GF Value