V-Tac Technology Co (ROCO:6229) Cyclically Adjusted FCF per Share: NT$-0.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6229 V-Tac Technology Co Ltd ROCO:6229
58 GF Score
Price NT$22.65
GF Value NT$39.00
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is V-Tac Technology Co Cyclically Adjusted FCF per Share?

V-Tac Technology Co ROCO:6229 +4.14% 58 Cyclically Adjusted FCF per Share is NT$-0.19 as of Dec. 2025. GuruFocus rates ROCO:6229 with a GF Score™ of 58/100 and a GF Value™ of NT$39.00 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

V-Tac Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-2.409. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, V-Tac Technology Co's average Cyclically Adjusted FCF Growth Rate was -159.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of V-Tac Technology Co was -14.40% per year. The lowest was -18.40% per year. And the median was -15.90% per year.

As of today (2026-08-02), V-Tac Technology Co's current stock price is NT$22.65. V-Tac Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.19. V-Tac Technology Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of V-Tac Technology Co was 208.64. The lowest was 12.19. And the median was 58.18.


V-Tac Technology Co  (ROCO:6229) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of V-Tac Technology Co was 208.64. The lowest was 12.19. And the median was 58.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


V-Tac Technology Co Cyclically Adjusted FCF per Share Related Terms


V-Tac Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for V-Tac Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

V-Tac Technology Co Cyclically Adjusted FCF per Share Chart

V-Tac Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.51 0.44 0.47 0.32 -0.19

V-Tac Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.32 0.35 -0.19 -0.19

ROCO:6229 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, V-Tac Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


V-Tac Technology Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, V-Tac Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where V-Tac Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6229
58GF Score
V-Tac Technology Co Ltd ROCO:6229
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

V-Tac Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, V-Tac Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-2.409/324.0540*324.0540
=-2.409

Current CPI (Dec. 2025) = 324.0540.

V-Tac Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.284 238.132 -0.386
201606 -1.559 241.018 -2.096
201609 1.186 241.428 1.592
201612 -0.225 241.432 -0.302
201703 -0.232 243.801 -0.308
201706 -0.629 244.955 -0.832
201709 3.611 246.819 4.741
201712 -0.838 246.524 -1.102
201803 -2.539 249.554 -3.297
201806 0.194 251.989 0.249
201809 0.276 252.439 0.354
201812 1.460 251.233 1.883
201903 -1.580 254.202 -2.014
201906 -0.120 256.143 -0.152
201909 1.057 256.759 1.334
201912 1.167 256.974 1.472
202003 -1.421 258.115 -1.784
202006 0.598 257.797 0.752
202009 1.409 260.280 1.754
202012 1.601 260.474 1.992
202103 -1.981 264.877 -2.424
202106 1.155 271.696 1.378
202109 -5.347 274.310 -6.317
202112 3.390 278.802 3.940
202203 -2.649 287.504 -2.986
202206 0.181 296.311 0.198
202209 1.373 296.808 1.499
202212 1.148 296.797 1.253
202303 1.717 301.836 1.843
202306 0.136 305.109 0.144
202309 0.127 307.789 0.134
202312 -0.419 306.746 -0.443
202403 -1.512 312.332 -1.569
202406 3.947 314.175 4.071
202409 -0.073 315.301 -0.075
202412 -3.226 315.605 -3.312
202503 -1.320 319.799 -1.338
202506 1.482 322.561 1.489
202509 -0.831 324.800 -0.829
202512 -2.409 324.054 -2.409

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.19 mean?
V-Tac Technology Co (ROCO:6229) has a Cyclically Adjusted FCF per Share of NT$-0.19 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on V-Tac Technology Co and its competitors.
Is V-Tac Technology Co's Cyclically Adjusted FCF per Share too high?
V-Tac Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.19. Overall, V-Tac Technology Co has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does V-Tac Technology Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
V-Tac Technology Co's Cyclically Adjusted FCF per Share of NT$-0.19 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on V-Tac Technology Co and its competitors. V-Tac Technology Co's current Cyclically Adjusted FCF per Share is NT$-0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is V-Tac Technology Co stock overvalued right now?
Based on GuruFocus' analysis, V-Tac Technology Co (ROCO:6229) is currently considered Possible Value Trap. The stock's GF Value™ is NT$39.00, compared to a current price of NT$22.65 — trading 41.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.19. V-Tac Technology Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For V-Tac Technology Co (ROCO:6229), the current Cyclically Adjusted FCF per Share is NT$-0.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is V-Tac Technology Co (ROCO:6229) Overvalued in 2026?

Based on GuruFocus' analysis, V-Tac Technology Co stock appears to be undervalued. The current stock price of NT$22.65 is trading 41.9% below its estimated GF Value™ of NT$39.00. GuruFocus considers V-Tac Technology Co to be Possible Value Trap.

Key valuation signals for ROCO:6229:

  • Cyclically Adjusted FCF per Share: NT$-0.19
  • GF Value™: NT$39.00 vs. price of NT$22.65 (41.9% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6229 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


V-Tac Technology Co Business Description

Address No. 99, Xintai 5th Road, Section 1, 31st Floor, Xizhi District, New Taipei City, TWN
V-Tac Technology Co Ltd is an IC application design house and IC sales agent in Taiwan. Its products include image and video IC application products, voice control IC application products, microprocessor and memory IC application products.
58GF Score

Get the complete analysis for ROCO:6229

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.65
Price
NT$39.00
GF Value