V-Tac Technology Co (ROCO:6229) Beneish M-Score: -1.91 (As of Jun. 27, 2026)


ROCO:6229 V-Tac Technology Co Ltd ROCO:6229
59 GF Score
Price NT$26.50
GF Value NT$38.77
Valuation Possible Value Trap
! 11 Warning Signs
View Full Analysis

What is V-Tac Technology Co Beneish M-Score?

V-Tac Technology Co ROCO:6229 -4.33% 59 Beneish M-Score is -1.91 as of Jun. 27, 2026. GuruFocus rates ROCO:6229 with a GF Score™ of 59/100 and a GF Value™ of NT$38.77 (Possible Value Trap). The stock has 11 warning signs investors should review. Among 987 Semiconductors companies, V-Tac Technology Co ranks worse than 74.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for V-Tac Technology Co's Beneish M-Score or its related term are showing as below:

ROCO:6229' s Beneish M-Score Range Over the Past 10 Years
Min: -2.55   Med: -2.14   Max: -0.91
Current: -1.91

During the past 13 years, the highest Beneish M-Score of V-Tac Technology Co was -0.91. The lowest was -2.55. And the median was -2.14.


V-Tac Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for V-Tac Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

V-Tac Technology Co Beneish M-Score Chart

V-Tac Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -2.29 -2.39 -1.82 -1.91

V-Tac Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.82 -1.60 -1.77 -1.60 -1.91

ROCO:6229 vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, V-Tac Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


V-Tac Technology Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, V-Tac Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where V-Tac Technology Co's Beneish M-Score falls into.


ROCO:6229
59GF Score
V-Tac Technology Co Ltd ROCO:6229
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

V-Tac Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of V-Tac Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9937+0.528 * 1.2001+0.404 * 0.8656+0.892 * 1.1977+0.115 * 1.1654
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7706+4.679 * 0.074712-0.327 * 1.1786
=-1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$461 Mil.
Revenue was 571.11 + 616.582 + 515.41 + 449.129 = NT$2,152 Mil.
Gross Profit was 56.363 + 67.641 + 55.017 + 50.311 = NT$229 Mil.
Total Current Assets was NT$1,173 Mil.
Total Assets was NT$1,677 Mil.
Property, Plant and Equipment(Net PPE) was NT$86 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$7 Mil.
Selling, General, & Admin. Expense(SGA) was NT$186 Mil.
Total Current Liabilities was NT$896 Mil.
Long-Term Debt & Capital Lease Obligation was NT$34 Mil.
Net Income was 2.888 + 10.637 + -15.419 + 3.872 = NT$2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was -96.674 + -33.517 + 60.16 + -53.269 = NT$-123 Mil.
Total Receivables was NT$388 Mil.
Revenue was 511.825 + 493.849 + 542.459 + 248.863 = NT$1,797 Mil.
Gross Profit was 55.348 + 66.57 + 67.955 + 39.928 = NT$230 Mil.
Total Current Assets was NT$995 Mil.
Total Assets was NT$1,509 Mil.
Property, Plant and Equipment(Net PPE) was NT$79 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$8 Mil.
Selling, General, & Admin. Expense(SGA) was NT$202 Mil.
Total Current Liabilities was NT$648 Mil.
Long-Term Debt & Capital Lease Obligation was NT$62 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(461.239 / 2152.231) / (387.547 / 1796.996)
=0.214307 / 0.215664
=0.9937

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(229.801 / 1796.996) / (229.332 / 2152.231)
=0.127881 / 0.106555
=1.2001

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1173.108 + 85.562) / 1676.808) / (1 - (994.604 + 79.367) / 1508.538)
=0.249365 / 0.288072
=0.8656

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2152.231 / 1796.996
=1.1977

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8.017 / (8.017 + 79.367)) / (7.311 / (7.311 + 85.562))
=0.091744 / 0.07872
=1.1654

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(186.013 / 2152.231) / (201.543 / 1796.996)
=0.086428 / 0.112156
=0.7706

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.76 + 896.051) / 1676.808) / ((61.575 + 648.198) / 1508.538)
=0.554513 / 0.470504
=1.1786

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.978 - 0 - -123.3) / 1676.808
=0.074712

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

V-Tac Technology Co has a M-score of -1.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.91 mean?
V-Tac Technology Co (ROCO:6229) has a Beneish M-Score of -1.91 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on V-Tac Technology Co and its competitors. According to the industry distribution chart, V-Tac Technology Co ranks #731 out of 987 companies in the Semiconductors industry, placing it in the top 74.1%.
Is V-Tac Technology Co's Beneish M-Score too high?
V-Tac Technology Co's current Beneish M-Score is -1.91. Based on the distribution chart, V-Tac Technology Co ranks #731 out of 987 companies in the Semiconductors industry, which is below the industry midpoint. Overall, V-Tac Technology Co has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does V-Tac Technology Co's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, V-Tac Technology Co ranks #731 out of 987 companies for Beneish M-Score. This places V-Tac Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on V-Tac Technology Co and its competitors. V-Tac Technology Co's current Beneish M-Score is -1.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is V-Tac Technology Co stock overvalued right now?
Based on GuruFocus' analysis, V-Tac Technology Co (ROCO:6229) is currently considered Possible Value Trap. The stock's GF Value™ is NT$38.77, compared to a current price of NT$26.50 — trading 31.6% below its estimated fair value. The current Beneish M-Score is -1.91. V-Tac Technology Co's overall GF Score™ is 59/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For V-Tac Technology Co (ROCO:6229), the current Beneish M-Score is -1.91 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is V-Tac Technology Co (ROCO:6229) Overvalued in 2026?

Based on GuruFocus' analysis, V-Tac Technology Co stock appears to be undervalued. The current stock price of NT$26.50 is trading 31.6% below its estimated GF Value™ of NT$38.77. GuruFocus considers V-Tac Technology Co to be Possible Value Trap.

Key valuation signals for ROCO:6229:

  • Beneish M-Score: -1.91
  • GF Value™: NT$38.77 vs. price of NT$26.50 (31.6% below fair value)
  • GF Score™: 59/100 with 11 warning signs

No single metric tells the full story. See the ROCO:6229 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


V-Tac Technology Co Business Description

Address No. 99, Xintai 5th Road, Section 1, 31st Floor, Xizhi District, New Taipei City, TWN
V-Tac Technology Co Ltd is an IC application design house and IC sales agent in Taiwan. Its products include image and video IC application products, voice control IC application products, microprocessor and memory IC application products.
59GF Score

Get the complete analysis for ROCO:6229

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.50
Price
NT$38.77
GF Value