ShineMore Technology Materials Co (ROCO:8291) Cyclically Adjusted FCF per Share: NT$-0.99 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8291 ShineMore Technology Materials Co Ltd ROCO:8291
30 GF Score
Price NT$40.00
GF Value NT$2.97
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is ShineMore Technology Materials Co Cyclically Adjusted FCF per Share?

ShineMore Technology Materials Co ROCO:8291 +1.27% 30 Cyclically Adjusted FCF per Share is NT$-0.99 as of Dec. 2025. GuruFocus rates ROCO:8291 with a GF Score™ of 30/100 and a GF Value™ of NT$2.97 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ShineMore Technology Materials Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.046. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.99 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ShineMore Technology Materials Co was 28.40% per year. The lowest was -15.90% per year. And the median was 16.55% per year.

As of today (2026-08-02), ShineMore Technology Materials Co's current stock price is NT$40.00. ShineMore Technology Materials Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.99. ShineMore Technology Materials Co's Cyclically Adjusted Price-to-FCF of today is .


ShineMore Technology Materials Co  (ROCO:8291) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ShineMore Technology Materials Co Cyclically Adjusted FCF per Share Related Terms


ShineMore Technology Materials Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ShineMore Technology Materials Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ShineMore Technology Materials Co Cyclically Adjusted FCF per Share Chart

ShineMore Technology Materials Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -1.73 -0.58 -1.36 -0.99

ShineMore Technology Materials Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.36 -1.14 -1.19 -0.82 -0.99

ROCO:8291 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, ShineMore Technology Materials Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ShineMore Technology Materials Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, ShineMore Technology Materials Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ShineMore Technology Materials Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8291
30GF Score
ShineMore Technology Materials Co Ltd ROCO:8291
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ShineMore Technology Materials Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ShineMore Technology Materials Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.046/324.0540*324.0540
=-0.046

Current CPI (Dec. 2025) = 324.0540.

ShineMore Technology Materials Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.892 238.132 1.214
201606 -0.670 241.018 -0.901
201609 -1.025 241.428 -1.376
201612 -0.802 241.432 -1.076
201703 3.178 243.801 4.224
201706 -1.439 244.955 -1.904
201709 -4.255 246.819 -5.586
201712 -1.605 246.524 -2.110
201803 1.290 249.554 1.675
201806 -2.003 251.989 -2.576
201809 -1.544 252.439 -1.982
201812 -0.185 251.233 -0.239
201903 3.076 254.202 3.921
201906 2.058 256.143 2.604
201909 -4.662 256.759 -5.884
201912 -0.321 256.974 -0.405
202003 4.104 258.115 5.152
202006 3.199 257.797 4.021
202009 -0.316 260.280 -0.393
202012 1.072 260.474 1.334
202103 0.253 264.877 0.310
202106 0.803 271.696 0.958
202109 -0.491 274.310 -0.580
202112 -1.319 278.802 -1.533
202203 -1.439 287.504 -1.622
202206 0.885 296.311 0.968
202209 -0.594 296.808 -0.649
202212 -1.472 296.797 -1.607
202303 -1.187 301.836 -1.274
202306 -0.393 305.109 -0.417
202309 -0.519 307.789 -0.546
202312 -0.383 306.746 -0.405
202403 -0.660 312.332 -0.685
202406 -0.373 314.175 -0.385
202409 -0.429 315.301 -0.441
202412 -0.417 315.605 -0.428
202503 -0.753 319.799 -0.763
202506 -0.209 322.561 -0.210
202509 -0.271 324.800 -0.270
202512 -0.046 324.054 -0.046

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.99 mean?
ShineMore Technology Materials Co (ROCO:8291) has a Cyclically Adjusted FCF per Share of NT$-0.99 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ShineMore Technology Materials Co and its competitors.
Is ShineMore Technology Materials Co's Cyclically Adjusted FCF per Share too high?
ShineMore Technology Materials Co's current Cyclically Adjusted FCF per Share is NT$-0.99. Overall, ShineMore Technology Materials Co has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ShineMore Technology Materials Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
ShineMore Technology Materials Co's Cyclically Adjusted FCF per Share of NT$-0.99 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ShineMore Technology Materials Co and its competitors. ShineMore Technology Materials Co's current Cyclically Adjusted FCF per Share is NT$-0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ShineMore Technology Materials Co stock overvalued right now?
Based on GuruFocus' analysis, ShineMore Technology Materials Co (ROCO:8291) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.97, compared to a current price of NT$40.00 — trading 1246.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.99. ShineMore Technology Materials Co's overall GF Score™ is 30/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ShineMore Technology Materials Co (ROCO:8291), the current Cyclically Adjusted FCF per Share is NT$-0.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ShineMore Technology Materials Co (ROCO:8291) Overvalued in 2026?

Based on GuruFocus' analysis, ShineMore Technology Materials Co stock appears to be overvalued. The current stock price of NT$40.00 is trading 1246.8% above its estimated GF Value™ of NT$2.97. GuruFocus considers ShineMore Technology Materials Co to be Significantly Overvalued.

Key valuation signals for ROCO:8291:

  • Cyclically Adjusted FCF per Share: NT$-0.99
  • GF Value™: NT$2.97 vs. price of NT$40.00 (1246.8% above fair value)
  • GF Score™: 30/100 with 6 warning signs

No single metric tells the full story. See the ROCO:8291 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ShineMore Technology Materials Co Business Description

Address No. 208, Binhai Road, Section 2, Dayuan District, Taoyuan, TWN, 33757
ShineMore Technology Materials Co Ltd is a company engaged in the manufacture, processing, and sales of copper-clad circuit laminate and adhesive films. Geographically, it derives a majority of its revenue from Taiwan and also has a presence in Japan. Its products include FR-4 CCL including Conventional FR-4 Material, Lead Free Material, Halogen Free(HF) Material, Low Flow Prepreg and Unclad FR-4 Material.
30GF Score

Get the complete analysis for ROCO:8291

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$40.00
Price
NT$2.97
GF Value