Shin HsiungNatural Gas (ROCO:8908) Cyclically Adjusted FCF per Share: NT$0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8908 Shin HsiungNatural Gas Inc ROCO:8908
80 GF Score
Price NT$38.85
GF Value NT$77.51
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shin HsiungNatural Gas Cyclically Adjusted FCF per Share?

Shin HsiungNatural Gas ROCO:8908 -1.02% 80 Cyclically Adjusted FCF per Share is NT$0.05 as of Dec. 2025. GuruFocus rates ROCO:8908 with a GF Score™ of 80/100 and a GF Value™ of NT$77.51 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shin HsiungNatural Gas's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.254. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin HsiungNatural Gas's average Cyclically Adjusted FCF Growth Rate was -58.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -31.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shin HsiungNatural Gas was -5.90% per year. The lowest was -53.30% per year. And the median was -35.40% per year.

As of today (2026-07-21), Shin HsiungNatural Gas's current stock price is NT$38.85. Shin HsiungNatural Gas's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.05. Shin HsiungNatural Gas's Cyclically Adjusted Price-to-FCF of today is 777.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shin HsiungNatural Gas was 1496.67. The lowest was 38.92. And the median was 272.12.


Shin HsiungNatural Gas  (ROCO:8908) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shin HsiungNatural Gas's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=38.85/0.05
=777.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shin HsiungNatural Gas was 1496.67. The lowest was 38.92. And the median was 272.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shin HsiungNatural Gas Cyclically Adjusted FCF per Share Related Terms


Shin HsiungNatural Gas Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shin HsiungNatural Gas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin HsiungNatural Gas Cyclically Adjusted FCF per Share Chart

Shin HsiungNatural Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.06 0.08 0.12 0.05

Shin HsiungNatural Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.12 0.14 0.16 0.03 0.05

ROCO:8908 vs ATO, NI, UGI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin HsiungNatural Gas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin HsiungNatural Gas Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin HsiungNatural Gas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shin HsiungNatural Gas's Cyclically Adjusted Price-to-FCF falls into.


ROCO:8908
80GF Score
Shin HsiungNatural Gas Inc ROCO:8908
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin HsiungNatural Gas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin HsiungNatural Gas's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.254/324.0540*324.0540
=0.254

Current CPI (Dec. 2025) = 324.0540.

Shin HsiungNatural Gas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.073 238.132 0.099
201606 0.091 241.018 0.122
201609 0.011 241.428 0.015
201612 0.125 241.432 0.168
201703 0.027 243.801 0.036
201706 -0.010 244.955 -0.013
201709 -0.450 246.819 -0.591
201712 0.339 246.524 0.446
201803 0.221 249.554 0.287
201806 0.251 251.989 0.323
201809 0.284 252.439 0.365
201812 0.464 251.233 0.598
201903 0.441 254.202 0.562
201906 0.135 256.143 0.171
201909 0.480 256.759 0.606
201912 0.682 256.974 0.860
202003 0.313 258.115 0.393
202006 0.046 257.797 0.058
202009 -0.983 260.280 -1.224
202012 -0.992 260.474 -1.234
202103 -0.444 264.877 -0.543
202106 0.191 271.696 0.228
202109 0.132 274.310 0.156
202112 -0.544 278.802 -0.632
202203 -0.136 287.504 -0.153
202206 -0.223 296.311 -0.244
202209 -0.832 296.808 -0.908
202212 -0.827 296.797 -0.903
202303 0.041 301.836 0.044
202306 0.189 305.109 0.201
202309 0.295 307.789 0.311
202312 0.564 306.746 0.596
202403 0.826 312.332 0.857
202406 -0.760 314.175 -0.784
202409 0.198 315.301 0.203
202412 0.482 315.605 0.495
202503 0.180 319.799 0.182
202506 0.018 322.561 0.018
202509 -0.948 324.800 -0.946
202512 0.254 324.054 0.254

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.05 mean?
Shin HsiungNatural Gas (ROCO:8908) has a Cyclically Adjusted FCF per Share of NT$0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shin HsiungNatural Gas and its competitors.
Is Shin HsiungNatural Gas' Cyclically Adjusted FCF per Share too high?
Shin HsiungNatural Gas' current Cyclically Adjusted FCF per Share is NT$0.05. Overall, Shin HsiungNatural Gas has a GF Score™ of 80/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin HsiungNatural Gas' Cyclically Adjusted FCF per Share compare to ATO and NI?
Shin HsiungNatural Gas' Cyclically Adjusted FCF per Share of NT$0.05 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shin HsiungNatural Gas and its competitors. Shin HsiungNatural Gas's current Cyclically Adjusted FCF per Share is NT$0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin HsiungNatural Gas stock overvalued right now?
Based on GuruFocus' analysis, Shin HsiungNatural Gas (ROCO:8908) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$77.51, compared to a current price of NT$38.85 — trading 49.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.05. Shin HsiungNatural Gas' overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shin HsiungNatural Gas (ROCO:8908), the current Cyclically Adjusted FCF per Share is NT$0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin HsiungNatural Gas (ROCO:8908) Overvalued in 2026?

Based on GuruFocus' analysis, Shin HsiungNatural Gas stock appears to be undervalued. The current stock price of NT$38.85 is trading 49.9% below its estimated GF Value™ of NT$77.51. GuruFocus considers Shin HsiungNatural Gas to be Significantly Undervalued.

Key valuation signals for ROCO:8908:

  • Cyclically Adjusted FCF per Share: NT$0.05
  • GF Value™: NT$77.51 vs. price of NT$38.85 (49.9% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8908 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin HsiungNatural Gas Business Description

Address No. 99, Section 1, Guotai Road, Fengshan District, Kaohsiung, TWN, 830061
Shin HsiungNatural Gas Inc includes gas supply through pipelines, manufacturing and sales of gas equipment, rental, sales and manufacturing of gas meters, and installation, maintenance and import of the related equipment. Its segments include Gas Sale Department engaged in the supply of natural gas; Installation Department engaged in the business of gas transmission conduits and equipment; Solar Electricity Sale Department engaged in the business of sale of electricity generated by solar energy; and Construction Department engaged in the construction, leasing and sale of commercial buildings and residential properties. It derives majority of the revenue from Gas Sale Department segment.
80GF Score

Get the complete analysis for ROCO:8908

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.85
Price
NT$77.51
GF Value