Shin HsiungNatural Gas (ROCO:8908) Cyclically Adjusted Book per Share: NT$10.59 (As of Dec. 2025)


ROCO:8908 Shin HsiungNatural Gas Inc ROCO:8908
82 GF Score
Price NT$39.35
GF Value NT$77.18
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Shin HsiungNatural Gas Cyclically Adjusted Book per Share?

Shin HsiungNatural Gas ROCO:8908 -2.72% 82 Cyclically Adjusted Book per Share is NT$10.59 as of Dec. 2025. GuruFocus rates ROCO:8908 with a GF Score™ of 82/100 and a GF Value™ of NT$77.18 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shin HsiungNatural Gas's adjusted book value per share for the three months ended in Dec. 2025 was NT$14.164. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$10.59 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin HsiungNatural Gas's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shin HsiungNatural Gas was 14.40% per year. The lowest was 10.10% per year. And the median was 12.55% per year.

As of today (2026-07-08), Shin HsiungNatural Gas's current stock price is NT$39.35. Shin HsiungNatural Gas's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$10.59. Shin HsiungNatural Gas's Cyclically Adjusted PB Ratio of today is 3.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin HsiungNatural Gas was 8.63. The lowest was 3.70. And the median was 5.49.


Shin HsiungNatural Gas  (ROCO:8908) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shin HsiungNatural Gas's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=39.35/10.59
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin HsiungNatural Gas was 8.63. The lowest was 3.70. And the median was 5.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shin HsiungNatural Gas Cyclically Adjusted Book per Share Related Terms


Shin HsiungNatural Gas Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shin HsiungNatural Gas's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin HsiungNatural Gas Cyclically Adjusted Book per Share Chart

Shin HsiungNatural Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.88 7.94 8.81 9.69 10.59

Shin HsiungNatural Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.69 9.95 10.21 10.44 10.59

ROCO:8908 vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Shin HsiungNatural Gas's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin HsiungNatural Gas Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Shin HsiungNatural Gas's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shin HsiungNatural Gas's Cyclically Adjusted PB Ratio falls into.


ROCO:8908
82GF Score
Shin HsiungNatural Gas Inc ROCO:8908
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin HsiungNatural Gas Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin HsiungNatural Gas's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=14.164/324.0540*324.0540
=14.164

Current CPI (Dec. 2025) = 324.0540.

Shin HsiungNatural Gas Quarterly Data

Book Value per Share CPI Adj_Book
201603 5.564 238.132 7.572
201606 5.178 241.018 6.962
201609 5.644 241.428 7.576
201612 5.824 241.432 7.817
201703 5.948 243.801 7.906
201706 5.871 244.955 7.767
201709 6.129 246.819 8.047
201712 6.399 246.524 8.411
201803 6.640 249.554 8.622
201806 6.557 251.989 8.432
201809 6.788 252.439 8.714
201812 7.057 251.233 9.103
201903 7.326 254.202 9.339
201906 7.206 256.143 9.117
201909 7.492 256.759 9.456
201912 7.862 256.974 9.914
202003 8.154 258.115 10.237
202006 8.014 257.797 10.074
202009 8.297 260.280 10.330
202012 8.669 260.474 10.785
202103 8.976 264.877 10.981
202106 9.138 271.696 10.899
202109 9.518 274.310 11.244
202112 9.934 278.802 11.546
202203 10.067 287.504 11.347
202206 10.496 296.311 11.479
202209 10.895 296.808 11.895
202212 11.389 296.797 12.435
202303 11.043 301.836 11.856
202306 11.518 305.109 12.233
202309 11.844 307.789 12.470
202312 12.428 306.746 13.129
202403 11.991 312.332 12.441
202406 12.434 314.175 12.825
202409 12.812 315.301 13.168
202412 13.360 315.605 13.718
202503 12.373 319.799 12.538
202506 13.223 322.561 13.284
202509 13.674 324.800 13.643
202512 14.164 324.054 14.164

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$10.59 mean?
Shin HsiungNatural Gas (ROCO:8908) has a Cyclically Adjusted Book per Share of NT$10.59 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin HsiungNatural Gas and its competitors.
Is Shin HsiungNatural Gas' Cyclically Adjusted Book per Share too high?
Shin HsiungNatural Gas' current Cyclically Adjusted Book per Share is NT$10.59. Overall, Shin HsiungNatural Gas has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shin HsiungNatural Gas' Cyclically Adjusted Book per Share compare to ATO and NI?
Shin HsiungNatural Gas' Cyclically Adjusted Book per Share of NT$10.59 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin HsiungNatural Gas and its competitors. Shin HsiungNatural Gas's current Cyclically Adjusted Book per Share is NT$10.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin HsiungNatural Gas stock overvalued right now?
Based on GuruFocus' analysis, Shin HsiungNatural Gas (ROCO:8908) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$77.18, compared to a current price of NT$39.35 — trading 49% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$10.59. Shin HsiungNatural Gas' overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shin HsiungNatural Gas (ROCO:8908), the current Cyclically Adjusted Book per Share is NT$10.59 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin HsiungNatural Gas (ROCO:8908) Overvalued in 2026?

Based on GuruFocus' analysis, Shin HsiungNatural Gas stock appears to be undervalued. The current stock price of NT$39.35 is trading 49% below its estimated GF Value™ of NT$77.18. GuruFocus considers Shin HsiungNatural Gas to be Significantly Undervalued.

Key valuation signals for ROCO:8908:

  • Cyclically Adjusted Book per Share: NT$10.59
  • GF Value™: NT$77.18 vs. price of NT$39.35 (49% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the ROCO:8908 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin HsiungNatural Gas Business Description

Address No. 99, Section 1, Guotai Road, Fengshan District, Kaohsiung, TWN, 830061
Shin HsiungNatural Gas Inc includes gas supply through pipelines, manufacturing and sales of gas equipment, rental, sales and manufacturing of gas meters, and installation, maintenance and import of the related equipment. Its segments include Gas Sale Department engaged in the supply of natural gas; Installation Department engaged in the business of gas transmission conduits and equipment; Solar Electricity Sale Department engaged in the business of sale of electricity generated by solar energy; and Construction Department engaged in the construction, leasing and sale of commercial buildings and residential properties. It derives majority of the revenue from Gas Sale Department segment.
82GF Score

Get the complete analysis for ROCO:8908

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$39.35
Price
NT$77.18
GF Value