Dacome International (ROCO:9960) Cyclically Adjusted FCF per Share: NT$2.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:9960 Dacome International Ltd ROCO:9960
63 GF Score
Price NT$32.00
GF Value NT$22.59
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Dacome International Cyclically Adjusted FCF per Share?

Dacome International ROCO:9960 +5.44% 63 Cyclically Adjusted FCF per Share is NT$2.76 as of Mar. 2026. GuruFocus rates ROCO:9960 with a GF Score™ of 63/100 and a GF Value™ of NT$22.59 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dacome International's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.341. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.76 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dacome International's average Cyclically Adjusted FCF Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dacome International was 25.20% per year. The lowest was 8.60% per year. And the median was 15.45% per year.

As of today (2026-08-01), Dacome International's current stock price is NT$32.00. Dacome International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.76. Dacome International's Cyclically Adjusted Price-to-FCF of today is 11.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dacome International was 30.09. The lowest was 7.84. And the median was 12.78.


Dacome International  (ROCO:9960) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dacome International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.00/2.76
=11.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dacome International was 30.09. The lowest was 7.84. And the median was 12.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dacome International Cyclically Adjusted FCF per Share Related Terms


Dacome International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dacome International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dacome International Cyclically Adjusted FCF per Share Chart

Dacome International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.71 2.10 2.31 2.47 2.69

Dacome International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.51 2.52 2.63 2.69 2.76

ROCO:9960 vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Dacome International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dacome International Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dacome International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dacome International's Cyclically Adjusted Price-to-FCF falls into.


ROCO:9960
63GF Score
Dacome International Ltd ROCO:9960
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dacome International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dacome International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.341/330.2130*330.2130
=0.341

Current CPI (Mar. 2026) = 330.2130.

Dacome International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.443 241.018 0.607
201609 0.216 241.428 0.295
201612 0.038 241.432 0.052
201703 0.629 243.801 0.852
201706 0.195 244.955 0.263
201709 0.293 246.819 0.392
201712 0.146 246.524 0.196
201803 0.020 249.554 0.026
201806 -0.848 251.989 -1.111
201809 -0.052 252.439 -0.068
201812 0.718 251.233 0.944
201903 -0.059 254.202 -0.077
201906 0.168 256.143 0.217
201909 0.382 256.759 0.491
201912 0.122 256.974 0.157
202003 0.334 258.115 0.427
202006 0.763 257.797 0.977
202009 1.054 260.280 1.337
202012 1.221 260.474 1.548
202103 1.393 264.877 1.737
202106 0.158 271.696 0.192
202109 -0.123 274.310 -0.148
202112 2.525 278.802 2.991
202203 1.429 287.504 1.641
202206 -0.037 296.311 -0.041
202209 0.522 296.808 0.581
202212 2.188 296.797 2.434
202303 1.006 301.836 1.101
202306 -0.047 305.109 -0.051
202309 0.531 307.789 0.570
202312 1.404 306.746 1.511
202403 1.651 312.332 1.746
202406 -0.652 314.175 -0.685
202409 0.346 315.301 0.362
202412 1.552 315.605 1.624
202503 0.696 319.799 0.719
202506 1.249 322.561 1.279
202509 0.674 324.800 0.685
202512 1.481 324.054 1.509
202603 0.341 330.213 0.341

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.76 mean?
Dacome International (ROCO:9960) has a Cyclically Adjusted FCF per Share of NT$2.76 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dacome International and its competitors.
Is Dacome International's Cyclically Adjusted FCF per Share too high?
Dacome International's current Cyclically Adjusted FCF per Share is NT$2.76. Overall, Dacome International has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dacome International's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Dacome International's Cyclically Adjusted FCF per Share of NT$2.76 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dacome International and its competitors. Dacome International's current Cyclically Adjusted FCF per Share is NT$2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dacome International stock overvalued right now?
Based on GuruFocus' analysis, Dacome International (ROCO:9960) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$22.59, compared to a current price of NT$32.00 — trading 41.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.76. Dacome International's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dacome International (ROCO:9960), the current Cyclically Adjusted FCF per Share is NT$2.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dacome International (ROCO:9960) Overvalued in 2026?

Based on GuruFocus' analysis, Dacome International stock appears to be overvalued. The current stock price of NT$32.00 is trading 41.7% above its estimated GF Value™ of NT$22.59. GuruFocus considers Dacome International to be Significantly Overvalued.

Key valuation signals for ROCO:9960:

  • Cyclically Adjusted FCF per Share: NT$2.76
  • GF Value™: NT$22.59 vs. price of NT$32.00 (41.7% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the ROCO:9960 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dacome International Business Description

Address 2nd Floor-1, 29 Hai-Pien Road, Lingya District, Kaohsiung, TWN
Dacome International Ltd is a multi-channel retailer of golf equipment. The main business is the purchase and sale of golf equipment, sports accessories and agency services through electronic websites or directly operated stores.
63GF Score

Get the complete analysis for ROCO:9960

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$32.00
Price
NT$22.59
GF Value