Dacome International (ROCO:9960) E10: NT$1.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:9960 Dacome International Ltd ROCO:9960
64 GF Score
Price NT$33.30
GF Value NT$21.33
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Dacome International E10?

Dacome International ROCO:9960 +1.06% 64 E10 is NT$1.77 as of Dec. 2025. GuruFocus rates ROCO:9960 with a GF Score™ of 64/100 and a GF Value™ of NT$21.33 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Dacome International's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.700. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.77 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Dacome International's average E10 Growth Rate was 9.90% per year. During the past 3 years, the average E10 Growth Rate was 10.60% per year. During the past 5 years, the average E10 Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Dacome International was 15.50% per year. The lowest was 10.50% per year. And the median was 12.75% per year.

As of today (2026-07-16), Dacome International's current stock price is NT$33.30. Dacome International's E10 for the quarter that ended in Dec. 2025 was NT$1.77. Dacome International's Shiller PE Ratio of today is 18.81.

During the past 13 years, the highest Shiller PE Ratio of Dacome International was 36.17. The lowest was 11.92. And the median was 21.10.


Dacome International  (ROCO:9960) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Dacome International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33.30/1.77
=18.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Dacome International was 36.17. The lowest was 11.92. And the median was 21.10.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Dacome International E10 Related Terms


Dacome International E10 Historical Data

* Premium members only.

The historical data trend for Dacome International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dacome International E10 Chart

Dacome International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.06 1.31 1.45 1.61 1.77

Dacome International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.61 1.66 1.65 1.73 1.77

ROCO:9960 vs CASY, WSM, DKS: E10 Comparison

For the Specialty Retail subindustry, Dacome International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dacome International Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Dacome International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Dacome International's Shiller PE Ratio falls into.


ROCO:9960
64GF Score
Dacome International Ltd ROCO:9960
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dacome International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dacome International's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.7/324.0540*324.0540
=0.700

Current CPI (Dec. 2025) = 324.0540.

Dacome International Quarterly Data

per share eps CPI Adj_EPS
201603 0.004 238.132 0.005
201606 0.040 241.018 0.054
201609 0.090 241.428 0.121
201612 -0.780 241.432 -1.047
201703 0.180 243.801 0.239
201706 0.220 244.955 0.291
201709 0.220 246.819 0.289
201712 0.180 246.524 0.237
201803 0.120 249.554 0.156
201806 0.430 251.989 0.553
201809 0.170 252.439 0.218
201812 0.320 251.233 0.413
201903 0.220 254.202 0.280
201906 0.270 256.143 0.342
201909 0.150 256.759 0.189
201912 0.180 256.974 0.227
202003 0.230 258.115 0.289
202006 0.250 257.797 0.314
202009 0.510 260.280 0.635
202012 0.420 260.474 0.523
202103 0.660 264.877 0.807
202106 0.310 271.696 0.370
202109 0.920 274.310 1.087
202112 0.640 278.802 0.744
202203 0.570 287.504 0.642
202206 0.800 296.311 0.875
202209 1.360 296.808 1.485
202212 0.850 296.797 0.928
202303 0.590 301.836 0.633
202306 0.370 305.109 0.393
202309 0.960 307.789 1.011
202312 0.580 306.746 0.613
202403 0.520 312.332 0.540
202406 0.440 314.175 0.454
202409 0.520 315.301 0.534
202412 0.540 315.605 0.554
202503 0.410 319.799 0.415
202506 0.040 322.561 0.040
202509 0.590 324.800 0.589
202512 0.700 324.054 0.700

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.77 mean?
Dacome International (ROCO:9960) has a E10 of NT$1.77 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dacome International and its competitors.
Is Dacome International's E10 too high?
Dacome International's current E10 is NT$1.77. Overall, Dacome International has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dacome International's E10 compare to CASY and WSM?
Dacome International's E10 of NT$1.77 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Dacome International and its competitors. Dacome International's current E10 is NT$1.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dacome International stock overvalued right now?
Based on GuruFocus' analysis, Dacome International (ROCO:9960) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$21.33, compared to a current price of NT$33.30 — trading 56.1% above its estimated fair value. The current E10 is NT$1.77. Dacome International's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Dacome International (ROCO:9960), the current E10 is NT$1.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dacome International (ROCO:9960) Overvalued in 2026?

Based on GuruFocus' analysis, Dacome International stock appears to be overvalued. The current stock price of NT$33.30 is trading 56.1% above its estimated GF Value™ of NT$21.33. GuruFocus considers Dacome International to be Significantly Overvalued.

Key valuation signals for ROCO:9960:

  • E10: NT$1.77
  • GF Value™: NT$21.33 vs. price of NT$33.30 (56.1% above fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the ROCO:9960 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dacome International Business Description

Address 2nd Floor-1, 29 Hai-Pien Road, Lingya District, Kaohsiung, TWN
Dacome International Ltd is a multi-channel retailer of golf equipment. The main business is the purchase and sale of golf equipment, sports accessories and agency services through electronic websites or directly operated stores.
64GF Score

Get the complete analysis for ROCO:9960

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.30
Price
NT$21.33
GF Value