Musharaka REIT (SAU:4335) Cyclically Adjusted FCF per Share: ﷼0.36 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:4335 Musharaka REIT SAU:4335
61 GF Score
Price ﷼3.47
GF Value ﷼4.37
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Musharaka REIT Cyclically Adjusted FCF per Share?

Musharaka REIT SAU:4335 -0.86% 61 Cyclically Adjusted FCF per Share is ﷼0.36 as of Dec. 2025. GuruFocus rates SAU:4335 with a GF Score™ of 61/100 and a GF Value™ of ﷼4.37 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Musharaka REIT's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was ﷼0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼0.36 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-07), Musharaka REIT's current stock price is ﷼ 3.47. Musharaka REIT's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was ﷼0.36. Musharaka REIT's Cyclically Adjusted Price-to-FCF of today is 9.64.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Musharaka REIT was 12.06. The lowest was 10.08. And the median was 11.49.


Musharaka REIT  (SAU:4335) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Musharaka REIT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.47/0.36
=9.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of Musharaka REIT was 12.06. The lowest was 10.08. And the median was 11.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Musharaka REIT Cyclically Adjusted FCF per Share Related Terms


Musharaka REIT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Musharaka REIT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Musharaka REIT Cyclically Adjusted FCF per Share Chart

Musharaka REIT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.36

Musharaka REIT Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.36

SAU:4335 vs VICI, WPC: Cyclically Adjusted FCF per Share Comparison

For the REIT - Diversified subindustry, Musharaka REIT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Musharaka REIT Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Musharaka REIT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Musharaka REIT's Cyclically Adjusted Price-to-FCF falls into.


SAU:4335
61GF Score
Musharaka REIT SAU:4335
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Musharaka REIT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Musharaka REIT's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.075/324.0540*324.0540
=0.075

Current CPI (Dec. 2025) = 324.0540.

Musharaka REIT Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -1.083 241.432 -1.454
201712 0.890 246.524 1.170
201812 0.000 251.233 0.000
201912 0.802 256.974 1.011
202012 0.619 260.474 0.770
202112 0.466 278.802 0.542
202212 0.636 296.797 0.694
202312 0.070 306.746 0.074
202412 0.312 315.605 0.320
202512 0.075 324.054 0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼0.36 mean?
Musharaka REIT (SAU:4335) has a Cyclically Adjusted FCF per Share of ﷼0.36 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Musharaka REIT and its competitors.
Is Musharaka REIT's Cyclically Adjusted FCF per Share too high?
Musharaka REIT's current Cyclically Adjusted FCF per Share is ﷼0.36. Overall, Musharaka REIT has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Musharaka REIT's Cyclically Adjusted FCF per Share compare to VICI and WPC?
Musharaka REIT's Cyclically Adjusted FCF per Share of ﷼0.36 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Musharaka REIT and its competitors. Musharaka REIT's current Cyclically Adjusted FCF per Share is ﷼0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Musharaka REIT stock overvalued right now?
Based on GuruFocus' analysis, Musharaka REIT (SAU:4335) is currently considered Modestly Undervalued. The stock's GF Value™ is ﷼4.37, compared to a current price of ﷼3.47 — trading 20.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼0.36. Musharaka REIT's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Musharaka REIT (SAU:4335), the current Cyclically Adjusted FCF per Share is ﷼0.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Musharaka REIT (SAU:4335) Overvalued in 2026?

Based on GuruFocus' analysis, Musharaka REIT stock appears to be undervalued. The current stock price of ﷼3.47 is trading 20.6% below its estimated GF Value™ of ﷼4.37. GuruFocus considers Musharaka REIT to be Modestly Undervalued.

Key valuation signals for SAU:4335:

  • Cyclically Adjusted FCF per Share: ﷼0.36
  • GF Value™: ﷼4.37 vs. price of ﷼3.47 (20.6% below fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the SAU:4335 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Musharaka REIT Business Description

Industry Real EstateREITs
Address Prince Turky Bin Abdulaziz Street, Adeer Tower, 13th Floor, PO. Box 712, Al Khobar, SAU, 31952
Musharaka REIT is a closed-end real estate investment fund. Its investment objective is to invest in developing properties that are qualified to generate periodic rental income, while its dividend policy is to distribute at least 90 percent of the Fund's net profit as cash dividends to the unit holders annually. The fund invests in residential, commercial, industrial, and hospitality real estate assets located across different cities in Saudi Arabia.
61GF Score

Get the complete analysis for SAU:4335

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼3.47
Price
﷼4.37
GF Value