Etihad GO Telecom Co (SAU:7040) Cyclically Adjusted FCF per Share: ﷼1.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:7040 Etihad GO Telecom Co SAU:7040
86 GF Score
Price ﷼83.50
GF Value ﷼136.10
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Etihad GO Telecom Co Cyclically Adjusted FCF per Share?

Etihad GO Telecom Co SAU:7040 +0.36% 86 Cyclically Adjusted FCF per Share is ﷼1.94 as of Mar. 2026. GuruFocus rates SAU:7040 with a GF Score™ of 86/100 and a GF Value™ of ﷼136.10 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Etihad GO Telecom Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ﷼1.163. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ﷼1.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Etihad GO Telecom Co's average Cyclically Adjusted FCF Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-03), Etihad GO Telecom Co's current stock price is ﷼83.50. Etihad GO Telecom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ﷼1.94. Etihad GO Telecom Co's Cyclically Adjusted Price-to-FCF of today is 43.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Etihad GO Telecom Co was 92.59. The lowest was 24.79. And the median was 54.71.


Etihad GO Telecom Co  (SAU:7040) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Etihad GO Telecom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=83.50/1.94
=43.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Etihad GO Telecom Co was 92.59. The lowest was 24.79. And the median was 54.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Etihad GO Telecom Co Cyclically Adjusted FCF per Share Related Terms


Etihad GO Telecom Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Etihad GO Telecom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Etihad GO Telecom Co Cyclically Adjusted FCF per Share Chart

Etihad GO Telecom Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.35 1.74 1.94

Etihad GO Telecom Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.74 1.90 1.80 1.80 1.94

SAU:7040 vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Etihad GO Telecom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Etihad GO Telecom Co Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Etihad GO Telecom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Etihad GO Telecom Co's Cyclically Adjusted Price-to-FCF falls into.


SAU:7040
86GF Score
Etihad GO Telecom Co SAU:7040
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Etihad GO Telecom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Etihad GO Telecom Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.163/330.2130*330.2130
=1.163

Current CPI (Mar. 2026) = 330.2130.

Etihad GO Telecom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.205 241.018 -0.281
201609 0.376 241.428 0.514
201612 -0.048 241.432 -0.066
201703 -0.060 243.801 -0.081
201706 -1.203 244.955 -1.622
201709 0.396 246.819 0.530
201712 0.178 246.524 0.238
201803 0.312 249.554 0.413
201806 0.484 251.989 0.634
201809 0.394 252.439 0.515
201812 1.172 251.233 1.540
201903 0.464 254.202 0.603
201906 0.613 256.143 0.790
201909 0.844 256.759 1.085
201912 0.735 256.974 0.944
202003 0.135 258.115 0.173
202006 0.348 257.797 0.446
202009 0.643 260.280 0.816
202012 1.225 260.474 1.553
202103 -2.996 264.877 -3.735
202106 0.465 271.696 0.565
202109 0.163 274.310 0.196
202112 0.176 278.802 0.208
202203 0.663 287.504 0.761
202206 -1.645 296.311 -1.833
202209 0.537 296.808 0.597
202212 0.403 296.797 0.448
202303 0.764 301.836 0.836
202306 1.676 305.109 1.814
202309 0.088 307.789 0.094
202312 2.008 306.746 2.162
202403 2.041 312.332 2.158
202406 1.002 314.175 1.053
202409 -0.064 315.301 -0.067
202412 2.266 315.605 2.371
202503 1.717 319.799 1.773
202506 1.348 322.561 1.380
202509 -1.184 324.800 -1.204
202512 -0.110 324.054 -0.112
202603 1.163 330.213 1.163

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ﷼1.94 mean?
Etihad GO Telecom Co (SAU:7040) has a Cyclically Adjusted FCF per Share of ﷼1.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Etihad GO Telecom Co and its competitors.
Is Etihad GO Telecom Co's Cyclically Adjusted FCF per Share too high?
Etihad GO Telecom Co's current Cyclically Adjusted FCF per Share is ﷼1.94. Overall, Etihad GO Telecom Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Etihad GO Telecom Co's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Etihad GO Telecom Co's Cyclically Adjusted FCF per Share of ﷼1.94 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Etihad GO Telecom Co and its competitors. Etihad GO Telecom Co's current Cyclically Adjusted FCF per Share is ﷼1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Etihad GO Telecom Co stock overvalued right now?
Based on GuruFocus' analysis, Etihad GO Telecom Co (SAU:7040) is currently considered Significantly Undervalued. The stock's GF Value™ is ﷼136.10, compared to a current price of ﷼83.50 — trading 38.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ﷼1.94. Etihad GO Telecom Co's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Etihad GO Telecom Co (SAU:7040), the current Cyclically Adjusted FCF per Share is ﷼1.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Etihad GO Telecom Co (SAU:7040) Overvalued in 2026?

Based on GuruFocus' analysis, Etihad GO Telecom Co stock appears to be undervalued. The current stock price of ﷼83.50 is trading 38.6% below its estimated GF Value™ of ﷼136.10. GuruFocus considers Etihad GO Telecom Co to be Significantly Undervalued.

Key valuation signals for SAU:7040:

  • Cyclically Adjusted FCF per Share: ﷼1.94
  • GF Value™: ﷼136.10 vs. price of ﷼83.50 (38.6% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the SAU:7040 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Etihad GO Telecom Co Business Description

Address 3704 King Abdullah Branch Road, P.O. Box 12482-6488, AlMughrizat district, Riyadh, SAU
Etihad GO Telecom Co offers a variety of fixed and wireless telecommunications services, such as voice services, data services, broadband internet services, internet telephony services, international gateway services, and landline phone services for individuals, households, and businesses. Its segments are Data services, Voice, Unallocated, and Systems Analysis, Application Design and Development Services. The company generates majority of revenue from Data services comprise of internet broadband services provided to business-to-business (B2B) and business-to-consumer (B2C). The company has presence in Kingdom of Saudi Arabia, and Outside Saudi Arabia. It generates majority of revenue from Kingdom of Saudi Arabia.
86GF Score

Get the complete analysis for SAU:7040

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼83.50
Price
﷼136.10
GF Value