Guangzhou Baiyun International Airport Co (SHSE:600004) Cyclically Adjusted FCF per Share: ¥0.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600004 Guangzhou Baiyun International Airport Co Ltd SHSE:600004
79 GF Score
Price ¥7.45
GF Value ¥10.87
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Guangzhou Baiyun International Airport Co Cyclically Adjusted FCF per Share?

Guangzhou Baiyun International Airport Co SHSE:600004 -0.40% 79 Cyclically Adjusted FCF per Share is ¥0.19 as of Mar. 2026. GuruFocus rates SHSE:600004 with a GF Score™ of 79/100 and a GF Value™ of ¥10.87 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Guangzhou Baiyun International Airport Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.157. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.19 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Guangzhou Baiyun International Airport Co was 7.70% per year. The lowest was -152.00% per year. And the median was -32.35% per year.

As of today (2026-08-17), Guangzhou Baiyun International Airport Co's current stock price is ¥7.45. Guangzhou Baiyun International Airport Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.19. Guangzhou Baiyun International Airport Co's Cyclically Adjusted Price-to-FCF of today is 39.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Guangzhou Baiyun International Airport Co was 1110.00. The lowest was 25.26. And the median was 162.00.


Guangzhou Baiyun International Airport Co  (SHSE:600004) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Guangzhou Baiyun International Airport Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.45/0.19
=39.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Guangzhou Baiyun International Airport Co was 1110.00. The lowest was 25.26. And the median was 162.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Guangzhou Baiyun International Airport Co Cyclically Adjusted FCF per Share Related Terms


Guangzhou Baiyun International Airport Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Guangzhou Baiyun International Airport Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangzhou Baiyun International Airport Co Cyclically Adjusted FCF per Share Chart

Guangzhou Baiyun International Airport Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.11 -0.17 -0.16 0.03

Guangzhou Baiyun International Airport Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.14 -0.05 0.00 0.03 0.19

SHSE:600004 vs JOBY, CAAP: Cyclically Adjusted FCF per Share Comparison

For the Airports & Air Services subindustry, Guangzhou Baiyun International Airport Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangzhou Baiyun International Airport Co Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Guangzhou Baiyun International Airport Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Guangzhou Baiyun International Airport Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600004
79GF Score
Guangzhou Baiyun International Airport Co Ltd SHSE:600004
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangzhou Baiyun International Airport Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Guangzhou Baiyun International Airport Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.157/116.3033*116.3033
=0.157

Current CPI (Mar. 2026) = 116.3033.

Guangzhou Baiyun International Airport Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.241 101.400 0.276
201609 -0.471 102.400 -0.535
201612 -0.581 102.600 -0.659
201703 -0.243 103.200 -0.274
201706 0.295 103.100 0.333
201709 -0.554 104.100 -0.619
201712 -0.555 104.500 -0.618
201803 -0.014 105.300 -0.015
201806 0.337 104.900 0.374
201809 0.291 106.600 0.317
201812 0.032 106.500 0.035
201903 -0.018 107.700 -0.019
201906 0.416 107.700 0.449
201909 0.391 109.800 0.414
201912 0.136 111.200 0.142
202003 0.203 112.300 0.210
202006 -0.206 110.400 -0.217
202009 -0.214 111.700 -0.223
202012 -0.477 111.500 -0.498
202103 -0.105 112.662 -0.108
202106 0.017 111.769 0.018
202109 -0.067 112.215 -0.069
202112 -0.030 113.108 -0.031
202203 -0.030 114.335 -0.031
202206 -0.114 114.558 -0.116
202209 0.061 115.339 0.062
202212 0.067 115.116 0.068
202303 0.042 115.116 0.042
202306 0.288 114.558 0.292
202309 0.286 115.339 0.288
202312 0.140 114.781 0.142
202403 0.368 115.227 0.371
202406 0.339 114.781 0.343
202409 0.305 115.785 0.306
202412 0.260 114.893 0.263
202503 0.352 115.116 0.356
202506 0.268 114.907 0.271
202509 0.350 115.471 0.353
202512 0.013 115.832 0.013
202603 0.157 116.303 0.157

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.19 mean?
Guangzhou Baiyun International Airport Co (SHSE:600004) has a Cyclically Adjusted FCF per Share of ¥0.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Guangzhou Baiyun International Airport Co and its competitors.
Is Guangzhou Baiyun International Airport Co's Cyclically Adjusted FCF per Share too high?
Guangzhou Baiyun International Airport Co's current Cyclically Adjusted FCF per Share is ¥0.19. Overall, Guangzhou Baiyun International Airport Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Guangzhou Baiyun International Airport Co's Cyclically Adjusted FCF per Share compare to JOBY and CAAP?
Guangzhou Baiyun International Airport Co's Cyclically Adjusted FCF per Share of ¥0.19 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Guangzhou Baiyun International Airport Co and its competitors. Guangzhou Baiyun International Airport Co's current Cyclically Adjusted FCF per Share is ¥0.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangzhou Baiyun International Airport Co stock overvalued right now?
Based on GuruFocus' analysis, Guangzhou Baiyun International Airport Co (SHSE:600004) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥10.87, compared to a current price of ¥7.45 — trading 31.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.19. Guangzhou Baiyun International Airport Co's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Guangzhou Baiyun International Airport Co (SHSE:600004), the current Cyclically Adjusted FCF per Share is ¥0.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guangzhou Baiyun International Airport Co (SHSE:600004) Overvalued in 2026?

Based on GuruFocus' analysis, Guangzhou Baiyun International Airport Co stock appears to be undervalued. The current stock price of ¥7.45 is trading 31.5% below its estimated GF Value™ of ¥10.87. GuruFocus considers Guangzhou Baiyun International Airport Co to be Significantly Undervalued.

Key valuation signals for SHSE:600004:

  • Cyclically Adjusted FCF per Share: ¥0.19
  • GF Value™: ¥10.87 vs. price of ¥7.45 (31.5% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600004 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guangzhou Baiyun International Airport Co Business Description

Address Baiyun International Airport, South work area on the 1st, Guangdong Province, Guangzhou, CHN, 510470
Guangzhou Baiyun International Airport Co Ltd is a provider of aviation services. Its services include all types of airport services including departure, arrival, flight information, and other services.
79GF Score

Get the complete analysis for SHSE:600004

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.45
Price
¥10.87
GF Value