Huangshan Tourism Development Co (SHSE:600054) Cyclically Adjusted FCF per Share: ¥0.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600054 Huangshan Tourism Development Co Ltd SHSE:600054
94 GF Score
Price ¥11.07
GF Value ¥13.31
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Huangshan Tourism Development Co Cyclically Adjusted FCF per Share?

Huangshan Tourism Development Co SHSE:600054 +0.27% 94 Cyclically Adjusted FCF per Share is ¥0.27 as of Mar. 2026. GuruFocus rates SHSE:600054 with a GF Score™ of 94/100 and a GF Value™ of ¥13.31 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Huangshan Tourism Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.27 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Huangshan Tourism Development Co's average Cyclically Adjusted FCF Growth Rate was -15.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Huangshan Tourism Development Co was 104.10% per year. The lowest was -26.30% per year. And the median was 8.60% per year.

As of today (2026-07-23), Huangshan Tourism Development Co's current stock price is ¥11.07. Huangshan Tourism Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.27. Huangshan Tourism Development Co's Cyclically Adjusted Price-to-FCF of today is 41.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huangshan Tourism Development Co was 304.33. The lowest was 27.93. And the median was 38.84.


Huangshan Tourism Development Co  (SHSE:600054) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Huangshan Tourism Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.07/0.27
=41.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Huangshan Tourism Development Co was 304.33. The lowest was 27.93. And the median was 38.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Huangshan Tourism Development Co Cyclically Adjusted FCF per Share Related Terms


Huangshan Tourism Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Huangshan Tourism Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huangshan Tourism Development Co Cyclically Adjusted FCF per Share Chart

Huangshan Tourism Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.26 0.32 0.32 0.27

Huangshan Tourism Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.32 0.29 0.27 0.27

SHSE:600054 vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Huangshan Tourism Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huangshan Tourism Development Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Huangshan Tourism Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Huangshan Tourism Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600054
94GF Score
Huangshan Tourism Development Co Ltd SHSE:600054
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huangshan Tourism Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Huangshan Tourism Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.007/116.3033*116.3033
=-0.007

Current CPI (Mar. 2026) = 116.3033.

Huangshan Tourism Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.222 101.400 0.255
201609 0.261 102.400 0.296
201612 0.137 102.600 0.155
201703 0.051 103.200 0.057
201706 0.192 103.100 0.217
201709 0.295 104.100 0.330
201712 0.096 104.500 0.107
201803 -0.065 105.300 -0.072
201806 0.233 104.900 0.258
201809 0.315 106.600 0.344
201812 0.009 106.500 0.010
201903 -0.118 107.700 -0.127
201906 0.178 107.700 0.192
201909 0.235 109.800 0.249
201912 -0.031 111.200 -0.032
202003 -0.246 112.300 -0.255
202006 -0.066 110.400 -0.070
202009 0.049 111.700 0.051
202012 -0.020 111.500 -0.021
202103 -0.111 112.662 -0.115
202106 -0.015 111.769 -0.016
202109 -0.072 112.215 -0.075
202112 -0.056 113.108 -0.058
202203 -0.195 114.335 -0.198
202206 -0.097 114.558 -0.098
202209 0.266 115.339 0.268
202212 -0.164 115.116 -0.166
202303 0.066 115.116 0.067
202306 0.239 114.558 0.243
202309 0.392 115.339 0.395
202312 -0.001 114.781 -0.001
202403 -0.108 115.227 -0.109
202406 0.211 114.781 0.214
202409 0.257 115.785 0.258
202412 0.009 114.893 0.009
202503 -0.198 115.116 -0.200
202506 0.138 114.907 0.140
202509 0.189 115.471 0.190
202512 0.063 115.832 0.063
202603 -0.007 116.303 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.27 mean?
Huangshan Tourism Development Co (SHSE:600054) has a Cyclically Adjusted FCF per Share of ¥0.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huangshan Tourism Development Co and its competitors.
Is Huangshan Tourism Development Co's Cyclically Adjusted FCF per Share too high?
Huangshan Tourism Development Co's current Cyclically Adjusted FCF per Share is ¥0.27. Overall, Huangshan Tourism Development Co has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Huangshan Tourism Development Co's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Huangshan Tourism Development Co's Cyclically Adjusted FCF per Share of ¥0.27 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Huangshan Tourism Development Co and its competitors. Huangshan Tourism Development Co's current Cyclically Adjusted FCF per Share is ¥0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huangshan Tourism Development Co stock overvalued right now?
Based on GuruFocus' analysis, Huangshan Tourism Development Co (SHSE:600054) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥13.31, compared to a current price of ¥11.07 — trading 16.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.27. Huangshan Tourism Development Co's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Huangshan Tourism Development Co (SHSE:600054), the current Cyclically Adjusted FCF per Share is ¥0.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huangshan Tourism Development Co (SHSE:600054) Overvalued in 2026?

Based on GuruFocus' analysis, Huangshan Tourism Development Co stock appears to be undervalued. The current stock price of ¥11.07 is trading 16.8% below its estimated GF Value™ of ¥13.31. GuruFocus considers Huangshan Tourism Development Co to be Modestly Undervalued.

Key valuation signals for SHSE:600054:

  • Cyclically Adjusted FCF per Share: ¥0.27
  • GF Value™: ¥13.31 vs. price of ¥11.07 (16.8% below fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huangshan Tourism Development Co Business Description

Other Exchanges 900942:China
Address No. 5 Tiandu Avenue, Tunxi District, Anhui Province, Huangshan, CHN, 245000
Huangshan Tourism Development Co Ltd is principally engaged in providing travel and hotel services. The Company is also involved in landscape development, cableway passenger transportation and food services.
94GF Score

Get the complete analysis for SHSE:600054

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥11.07
Price
¥13.31
GF Value