Minmetals Development Co (SHSE:600058) Cyclically Adjusted FCF per Share: ¥0.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600058 Minmetals Development Co Ltd SHSE:600058
56 GF Score
Price ¥8.27
GF Value ¥5.45
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Minmetals Development Co Cyclically Adjusted FCF per Share?

Minmetals Development Co SHSE:600058 +0.61% 56 Cyclically Adjusted FCF per Share is ¥0.84 as of Mar. 2026. GuruFocus rates SHSE:600058 with a GF Score™ of 56/100 and a GF Value™ of ¥5.45 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minmetals Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.169. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minmetals Development Co's average Cyclically Adjusted FCF Growth Rate was 18.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minmetals Development Co was 116.90% per year. The lowest was -10.10% per year. And the median was 7.45% per year.

As of today (2026-07-21), Minmetals Development Co's current stock price is ¥8.27. Minmetals Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.84. Minmetals Development Co's Cyclically Adjusted Price-to-FCF of today is 9.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minmetals Development Co was 86.00. The lowest was 5.96. And the median was 12.00.


Minmetals Development Co  (SHSE:600058) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minmetals Development Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.27/0.84
=9.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minmetals Development Co was 86.00. The lowest was 5.96. And the median was 12.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minmetals Development Co Cyclically Adjusted FCF per Share Related Terms


Minmetals Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minmetals Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minmetals Development Co Cyclically Adjusted FCF per Share Chart

Minmetals Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.02 0.63 0.97 0.74 0.77

Minmetals Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.73 0.69 0.77 0.84

SHSE:600058 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Minmetals Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minmetals Development Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Minmetals Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minmetals Development Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600058
56GF Score
Minmetals Development Co Ltd SHSE:600058
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minmetals Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minmetals Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.169/116.3033*116.3033
=-0.169

Current CPI (Mar. 2026) = 116.3033.

Minmetals Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.757 101.400 11.191
201609 0.606 102.400 0.688
201612 0.562 102.600 0.637
201703 -1.120 103.200 -1.262
201706 1.135 103.100 1.280
201709 -0.752 104.100 -0.840
201712 0.980 104.500 1.091
201803 -2.104 105.300 -2.324
201806 0.347 104.900 0.385
201809 -0.257 106.600 -0.280
201812 2.025 106.500 2.211
201903 0.073 107.700 0.079
201906 0.331 107.700 0.357
201909 0.581 109.800 0.615
201912 -0.158 111.200 -0.165
202003 -0.509 112.300 -0.527
202006 0.465 110.400 0.490
202009 0.618 111.700 0.643
202012 -0.678 111.500 -0.707
202103 -1.470 112.662 -1.518
202106 0.756 111.769 0.787
202109 0.041 112.215 0.042
202112 0.489 113.108 0.503
202203 -2.990 114.335 -3.041
202206 0.808 114.558 0.820
202209 0.879 115.339 0.886
202212 1.211 115.116 1.223
202303 -2.605 115.116 -2.632
202306 0.116 114.558 0.118
202309 0.301 115.339 0.304
202312 1.382 114.781 1.400
202403 -7.098 115.227 -7.164
202406 1.018 114.781 1.032
202409 0.756 115.785 0.759
202412 0.356 114.893 0.360
202503 -0.925 115.116 -0.935
202506 -0.093 114.907 -0.094
202509 0.361 115.471 0.364
202512 1.833 115.832 1.840
202603 -0.169 116.303 -0.169

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.84 mean?
Minmetals Development Co (SHSE:600058) has a Cyclically Adjusted FCF per Share of ¥0.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minmetals Development Co and its competitors.
Is Minmetals Development Co's Cyclically Adjusted FCF per Share too high?
Minmetals Development Co's current Cyclically Adjusted FCF per Share is ¥0.84. Overall, Minmetals Development Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Minmetals Development Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Minmetals Development Co's Cyclically Adjusted FCF per Share of ¥0.84 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minmetals Development Co and its competitors. Minmetals Development Co's current Cyclically Adjusted FCF per Share is ¥0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minmetals Development Co stock overvalued right now?
Based on GuruFocus' analysis, Minmetals Development Co (SHSE:600058) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥5.45, compared to a current price of ¥8.27 — trading 51.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.84. Minmetals Development Co's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minmetals Development Co (SHSE:600058), the current Cyclically Adjusted FCF per Share is ¥0.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minmetals Development Co (SHSE:600058) Overvalued in 2026?

Based on GuruFocus' analysis, Minmetals Development Co stock appears to be overvalued. The current stock price of ¥8.27 is trading 51.7% above its estimated GF Value™ of ¥5.45. GuruFocus considers Minmetals Development Co to be Significantly Overvalued.

Key valuation signals for SHSE:600058:

  • Cyclically Adjusted FCF per Share: ¥0.84
  • GF Value™: ¥5.45 vs. price of ¥8.27 (51.7% above fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the SHSE:600058 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minmetals Development Co Business Description

Address Building B, No. 5 Sanlihe Road, Haiding District, Beijing, CHN, 100044
Minmetals Development Co Ltd is a steel distribution service provider. The activities of the company include the supply of metallurgical raw materials which includes iron ore, coal, coke, and pig iron, steel trading, processing and distribution, and logistics services.
56GF Score

Get the complete analysis for SHSE:600058

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.27
Price
¥5.45
GF Value