Xiangcai Co (SHSE:600095) Cyclically Adjusted FCF per Share: ¥0.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600095 Xiangcai Co Ltd SHSE:600095
66 GF Score
Price ¥8.69
GF Value ¥8.83
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Xiangcai Co Cyclically Adjusted FCF per Share?

Xiangcai Co SHSE:600095 +10.00% 66 Cyclically Adjusted FCF per Share is ¥0.51 as of Mar. 2026. GuruFocus rates SHSE:600095 with a GF Score™ of 66/100 and a GF Value™ of ¥8.83 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xiangcai Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.733. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xiangcai Co's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xiangcai Co was 65.10% per year. The lowest was -20.60% per year. And the median was 20.50% per year.

As of today (2026-07-19), Xiangcai Co's current stock price is ¥8.69. Xiangcai Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.51. Xiangcai Co's Cyclically Adjusted Price-to-FCF of today is 17.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiangcai Co was 190.43. The lowest was 14.63. And the median was 29.46.


Xiangcai Co  (SHSE:600095) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xiangcai Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.69/0.51
=17.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xiangcai Co was 190.43. The lowest was 14.63. And the median was 29.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xiangcai Co Cyclically Adjusted FCF per Share Related Terms


Xiangcai Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xiangcai Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiangcai Co Cyclically Adjusted FCF per Share Chart

Xiangcai Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.35 0.25 0.44 0.43

Xiangcai Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.50 0.47 0.43 0.51

SHSE:600095 vs MS, GS, SCHW: Cyclically Adjusted FCF per Share Comparison

For the Capital Markets subindustry, Xiangcai Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiangcai Co Cyclically Adjusted Price-to-FCF vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Xiangcai Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xiangcai Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600095
66GF Score
Xiangcai Co Ltd SHSE:600095
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiangcai Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xiangcai Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.733/116.3033*116.3033
=0.733

Current CPI (Mar. 2026) = 116.3033.

Xiangcai Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.058 101.400 -0.067
201609 0.071 102.400 0.081
201612 0.326 102.600 0.370
201703 -0.028 103.200 -0.032
201706 0.019 103.100 0.021
201709 0.102 104.100 0.114
201712 0.049 104.500 0.055
201803 0.011 105.300 0.012
201806 -0.074 104.900 -0.082
201809 0.073 106.600 0.080
201812 -0.009 106.500 -0.010
201903 -0.025 107.700 -0.027
201906 1.240 107.700 1.339
201909 -0.382 109.800 -0.405
201912 0.540 111.200 0.565
202003 0.757 112.300 0.784
202006 0.523 110.400 0.551
202009 -0.966 111.700 -1.006
202012 -0.147 111.500 -0.153
202103 0.501 112.662 0.517
202106 0.086 111.769 0.089
202109 -0.052 112.215 -0.054
202112 -0.685 113.108 -0.704
202203 0.364 114.335 0.370
202206 0.531 114.558 0.539
202209 -0.802 115.339 -0.809
202212 0.143 115.116 0.144
202303 0.223 115.116 0.225
202306 -0.192 114.558 -0.195
202309 -0.360 115.339 -0.363
202312 -0.201 114.781 -0.204
202403 0.709 115.227 0.716
202406 -0.284 114.781 -0.288
202409 1.882 115.785 1.890
202412 -0.300 114.893 -0.304
202503 -0.266 115.116 -0.269
202506 0.931 114.907 0.942
202509 -0.089 115.471 -0.090
202512 -0.018 115.832 -0.018
202603 0.733 116.303 0.733

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.51 mean?
Xiangcai Co (SHSE:600095) has a Cyclically Adjusted FCF per Share of ¥0.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiangcai Co and its competitors.
Is Xiangcai Co's Cyclically Adjusted FCF per Share too high?
Xiangcai Co's current Cyclically Adjusted FCF per Share is ¥0.51. Overall, Xiangcai Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Xiangcai Co's Cyclically Adjusted FCF per Share compare to MS and GS?
Xiangcai Co's Cyclically Adjusted FCF per Share of ¥0.51 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Capital Markets company?
A good Cyclically Adjusted FCF per Share depends on the Capital Markets industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xiangcai Co and its competitors. Xiangcai Co's current Cyclically Adjusted FCF per Share is ¥0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiangcai Co stock overvalued right now?
Based on GuruFocus' analysis, Xiangcai Co (SHSE:600095) is currently considered Fairly Valued. The stock's GF Value™ is ¥8.83, compared to a current price of ¥8.69 — trading 1.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.51. Xiangcai Co's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xiangcai Co (SHSE:600095), the current Cyclically Adjusted FCF per Share is ¥0.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiangcai Co (SHSE:600095) Overvalued in 2026?

Based on GuruFocus' analysis, Xiangcai Co stock appears to be undervalued. The current stock price of ¥8.69 is trading 1.6% below its estimated GF Value™ of ¥8.83. GuruFocus considers Xiangcai Co to be Fairly Valued.

Key valuation signals for SHSE:600095:

  • Cyclically Adjusted FCF per Share: ¥0.51
  • GF Value™: ¥8.83 vs. price of ¥8.69 (1.6% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600095 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiangcai Co Business Description

Address No. 7 Taihu North Road, Yingbin Road Concentration Zone, Harbin High-tech Industrial Development Zone, Heilongjiang Province, Harbin, CHN, 150078
Xiangcai Co Ltd, formerly Harbin High-tech Group Co Ltd is engaged in the development of biological products, deep processed soybean products, health care products, real estate, building materials, and solar cells.
66GF Score

Get the complete analysis for SHSE:600095

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.69
Price
¥8.83
GF Value