Wanhua Chemical Group Co (SHSE:600309) Cyclically Adjusted FCF per Share: ¥0.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600309 Wanhua Chemical Group Co Ltd SHSE:600309
91 GF Score
Price ¥74.51
GF Value ¥96.02
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Wanhua Chemical Group Co Cyclically Adjusted FCF per Share?

Wanhua Chemical Group Co SHSE:600309 -2.68% 91 Cyclically Adjusted FCF per Share is ¥0.35 as of Mar. 2026. GuruFocus rates SHSE:600309 with a GF Score™ of 91/100 and a GF Value™ of ¥96.02 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wanhua Chemical Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥0.585. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wanhua Chemical Group Co's average Cyclically Adjusted FCF Growth Rate was 775.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wanhua Chemical Group Co was 32.80% per year. The lowest was -81.70% per year. And the median was -17.40% per year.

As of today (2026-08-02), Wanhua Chemical Group Co's current stock price is ¥74.51. Wanhua Chemical Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.35. Wanhua Chemical Group Co's Cyclically Adjusted Price-to-FCF of today is 212.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wanhua Chemical Group Co was 8541.00. The lowest was 76.55. And the median was 258.74.


Wanhua Chemical Group Co  (SHSE:600309) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wanhua Chemical Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=74.51/0.35
=212.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wanhua Chemical Group Co was 8541.00. The lowest was 76.55. And the median was 258.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wanhua Chemical Group Co Cyclically Adjusted FCF per Share Related Terms


Wanhua Chemical Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wanhua Chemical Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wanhua Chemical Group Co Cyclically Adjusted FCF per Share Chart

Wanhua Chemical Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.45 0.58 0.20 0.24 0.34

Wanhua Chemical Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.05 0.08 0.34 0.35

SHSE:600309 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Wanhua Chemical Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanhua Chemical Group Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Wanhua Chemical Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wanhua Chemical Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600309
91GF Score
Wanhua Chemical Group Co Ltd SHSE:600309
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wanhua Chemical Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wanhua Chemical Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.585/116.3033*116.3033
=0.585

Current CPI (Mar. 2026) = 116.3033.

Wanhua Chemical Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.072 101.400 -0.083
201609 0.573 102.400 0.651
201612 0.342 102.600 0.388
201703 -0.318 103.200 -0.358
201706 -0.099 103.100 -0.112
201709 1.040 104.100 1.162
201712 1.120 104.500 1.247
201803 1.028 105.300 1.135
201806 1.072 104.900 1.189
201809 1.402 106.600 1.530
201812 0.424 106.500 0.463
201903 0.041 107.700 0.044
201906 -0.186 107.700 -0.201
201909 0.054 109.800 0.057
201912 2.675 111.200 2.798
202003 -0.759 112.300 -0.786
202006 -0.663 110.400 -0.698
202009 -1.574 111.700 -1.639
202012 0.976 111.500 1.018
202103 -1.003 112.662 -1.035
202106 0.931 111.769 0.969
202109 -0.394 112.215 -0.408
202112 0.761 113.108 0.783
202203 -0.547 114.335 -0.556
202206 0.768 114.558 0.780
202209 -0.584 115.339 -0.589
202212 1.546 115.116 1.562
202303 -2.056 115.116 -2.077
202306 -0.719 114.558 -0.730
202309 -1.143 115.339 -1.153
202312 -1.277 114.781 -1.294
202403 -2.543 115.227 -2.567
202406 -0.563 114.781 -0.570
202409 -0.215 115.785 -0.216
202412 1.491 114.893 1.509
202503 -2.705 115.116 -2.733
202506 0.640 114.907 0.648
202509 -0.073 115.471 -0.074
202512 2.896 115.832 2.908
202603 0.585 116.303 0.585

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.35 mean?
Wanhua Chemical Group Co (SHSE:600309) has a Cyclically Adjusted FCF per Share of ¥0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wanhua Chemical Group Co and its competitors.
Is Wanhua Chemical Group Co's Cyclically Adjusted FCF per Share too high?
Wanhua Chemical Group Co's current Cyclically Adjusted FCF per Share is ¥0.35. Overall, Wanhua Chemical Group Co has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wanhua Chemical Group Co's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Wanhua Chemical Group Co's Cyclically Adjusted FCF per Share of ¥0.35 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wanhua Chemical Group Co and its competitors. Wanhua Chemical Group Co's current Cyclically Adjusted FCF per Share is ¥0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wanhua Chemical Group Co stock overvalued right now?
Based on GuruFocus' analysis, Wanhua Chemical Group Co (SHSE:600309) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥96.02, compared to a current price of ¥74.51 — trading 22.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.35. Wanhua Chemical Group Co's overall GF Score™ is 91/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wanhua Chemical Group Co (SHSE:600309), the current Cyclically Adjusted FCF per Share is ¥0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wanhua Chemical Group Co (SHSE:600309) Overvalued in 2026?

Based on GuruFocus' analysis, Wanhua Chemical Group Co stock appears to be undervalued. The current stock price of ¥74.51 is trading 22.4% below its estimated GF Value™ of ¥96.02. GuruFocus considers Wanhua Chemical Group Co to be Modestly Undervalued.

Key valuation signals for SHSE:600309:

  • Cyclically Adjusted FCF per Share: ¥0.35
  • GF Value™: ¥96.02 vs. price of ¥74.51 (22.4% below fair value)
  • GF Score™: 91/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600309 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wanhua Chemical Group Co Business Description

Address No. 3, Sanya Road, Economic and Technological Development Zone, Yantai, CHN, 264006
Wanhua Chemical Group Co Ltd is engaged in the development, production, and sales of polyurethane and additives, isocyanate and derivative products; the sales of liquefied petroleum gas, propylene, acrylic acid, and other petrochemical products.
91GF Score

Get the complete analysis for SHSE:600309

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥74.51
Price
¥96.02
GF Value