Wanhua Chemical Group Co (SHSE:600309) Beneish M-Score: -2.59 (As of Jun. 27, 2026)


SHSE:600309 Wanhua Chemical Group Co Ltd SHSE:600309
90 GF Score
Price ¥71.79
GF Value ¥94.17
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Wanhua Chemical Group Co Beneish M-Score?

Wanhua Chemical Group Co SHSE:600309 -2.47% 90 Beneish M-Score is -2.59 as of Jun. 27, 2026. GuruFocus rates SHSE:600309 with a GF Score™ of 90/100 and a GF Value™ of ¥94.17 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,530 Chemicals companies, Wanhua Chemical Group Co ranks better than 56.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Wanhua Chemical Group Co's Beneish M-Score or its related term are showing as below:

SHSE:600309' s Beneish M-Score Range Over the Past 10 Years
Min: -3.87   Med: -2.49   Max: -1.03
Current: -2.59

During the past 13 years, the highest Beneish M-Score of Wanhua Chemical Group Co was -1.03. The lowest was -3.87. And the median was -2.49.


Wanhua Chemical Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wanhua Chemical Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wanhua Chemical Group Co Beneish M-Score Chart

Wanhua Chemical Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.86 -2.75 -2.69 -2.61 -2.34

Wanhua Chemical Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 -2.68 -2.41 -2.34 -2.59

SHSE:600309 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Wanhua Chemical Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wanhua Chemical Group Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Wanhua Chemical Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wanhua Chemical Group Co's Beneish M-Score falls into.


SHSE:600309
90GF Score
Wanhua Chemical Group Co Ltd SHSE:600309
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wanhua Chemical Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wanhua Chemical Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.909+0.528 * 1.1634+0.404 * 0.9688+0.892 * 1.1969+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5768+4.679 * -0.07541-0.327 * 0.9731
=-2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥20,924 Mil.
Revenue was 54052.165 + 59008.778 + 53324.359 + 47833.586 = ¥214,219 Mil.
Gross Profit was 7960.827 + 8275.995 + 6807.103 + 5818.119 = ¥28,862 Mil.
Total Current Assets was ¥107,696 Mil.
Total Assets was ¥347,672 Mil.
Property, Plant and Equipment(Net PPE) was ¥203,645 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥1,392 Mil.
Total Current Liabilities was ¥148,863 Mil.
Long-Term Debt & Capital Lease Obligation was ¥69,038 Mil.
Net Income was 3717.708 + 3369.913 + 3034.559 + 3040.663 = ¥13,163 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 6856.917 + 16083.615 + 6493.471 + 9946.945 = ¥39,381 Mil.
Total Receivables was ¥19,232 Mil.
Revenue was 43067.851 + 34464.969 + 50536.787 + 50906.359 = ¥178,976 Mil.
Gross Profit was 6763.772 + 6723.575 + 6770.363 + 7795.273 = ¥28,053 Mil.
Total Current Assets was ¥91,325 Mil.
Total Assets was ¥317,521 Mil.
Property, Plant and Equipment(Net PPE) was ¥191,947 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥2,016 Mil.
Total Current Liabilities was ¥143,216 Mil.
Long-Term Debt & Capital Lease Obligation was ¥61,283 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(20924.336 / 214218.888) / (19231.838 / 178975.966)
=0.097677 / 0.107455
=0.909

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28052.983 / 178975.966) / (28862.044 / 214218.888)
=0.156742 / 0.134732
=1.1634

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (107695.511 + 203645.057) / 347671.954) / (1 - (91325.379 + 191946.902) / 317521.219)
=0.104499 / 0.107863
=0.9688

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=214218.888 / 178975.966
=1.1969

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 191946.902)) / (0 / (0 + 203645.057))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1392.008 / 214218.888) / (2016.361 / 178975.966)
=0.006498 / 0.011266
=0.5768

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((69038.479 + 148862.739) / 347671.954) / ((61283.219 + 143215.979) / 317521.219)
=0.626744 / 0.644049
=0.9731

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13162.843 - 0 - 39380.948) / 347671.954
=-0.07541

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wanhua Chemical Group Co has a M-score of -2.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.59 mean?
Wanhua Chemical Group Co (SHSE:600309) has a Beneish M-Score of -2.59 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanhua Chemical Group Co and its competitors. According to the industry distribution chart, Wanhua Chemical Group Co ranks #662 out of 1530 companies in the Chemicals industry, placing it in the top 43.3%.
Is Wanhua Chemical Group Co's Beneish M-Score too high?
Wanhua Chemical Group Co's current Beneish M-Score is -2.59. Based on the distribution chart, Wanhua Chemical Group Co ranks #662 out of 1530 companies in the Chemicals industry, which is above the industry midpoint. Overall, Wanhua Chemical Group Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wanhua Chemical Group Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Wanhua Chemical Group Co ranks #662 out of 1530 companies for Beneish M-Score. This puts Wanhua Chemical Group Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wanhua Chemical Group Co and its competitors. Wanhua Chemical Group Co's current Beneish M-Score is -2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wanhua Chemical Group Co stock overvalued right now?
Based on GuruFocus' analysis, Wanhua Chemical Group Co (SHSE:600309) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥94.17, compared to a current price of ¥71.79 — trading 23.8% below its estimated fair value. The current Beneish M-Score is -2.59. Wanhua Chemical Group Co's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wanhua Chemical Group Co (SHSE:600309), the current Beneish M-Score is -2.59 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wanhua Chemical Group Co (SHSE:600309) Overvalued in 2026?

Based on GuruFocus' analysis, Wanhua Chemical Group Co stock appears to be undervalued. The current stock price of ¥71.79 is trading 23.8% below its estimated GF Value™ of ¥94.17. GuruFocus considers Wanhua Chemical Group Co to be Modestly Undervalued.

Key valuation signals for SHSE:600309:

  • Beneish M-Score: -2.59
  • GF Value™: ¥94.17 vs. price of ¥71.79 (23.8% below fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600309 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wanhua Chemical Group Co Business Description

Address No. 3, Sanya Road, Economic and Technological Development Zone, Yantai, CHN, 264006
Wanhua Chemical Group Co Ltd is engaged in the development, production, and sales of polyurethane and additives, isocyanate and derivative products; the sales of liquefied petroleum gas, propylene, acrylic acid, and other petrochemical products.
90GF Score

Get the complete analysis for SHSE:600309

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥71.79
Price
¥94.17
GF Value