Henan Dayou Energy Co (SHSE:600403) Cyclically Adjusted FCF per Share: ¥0.41 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600403 Henan Dayou Energy Co Ltd SHSE:600403
38 GF Score
Price ¥7.65
GF Value ¥2.80
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Henan Dayou Energy Co Cyclically Adjusted FCF per Share?

Henan Dayou Energy Co SHSE:600403 +7.14% 38 Cyclically Adjusted FCF per Share is ¥0.41 as of Jun. 2026. GuruFocus rates SHSE:600403 with a GF Score™ of 38/100 and a GF Value™ of ¥2.80 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Henan Dayou Energy Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.41 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Henan Dayou Energy Co's average Cyclically Adjusted FCF Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Henan Dayou Energy Co was 19.00% per year. The lowest was -20.60% per year. And the median was 1.40% per year.

As of today (2026-08-31), Henan Dayou Energy Co's current stock price is ¥7.65. Henan Dayou Energy Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.41. Henan Dayou Energy Co's Cyclically Adjusted Price-to-FCF of today is 18.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henan Dayou Energy Co was 32.56. The lowest was 6.32. And the median was 13.68.


Henan Dayou Energy Co  (SHSE:600403) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Henan Dayou Energy Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.65/0.41
=18.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Henan Dayou Energy Co was 32.56. The lowest was 6.32. And the median was 13.68.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Henan Dayou Energy Co Cyclically Adjusted FCF per Share Related Terms


Henan Dayou Energy Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Henan Dayou Energy Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henan Dayou Energy Co Cyclically Adjusted FCF per Share Chart

Henan Dayou Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 0.30 0.32 0.35 0.39

Henan Dayou Energy Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.41 0.39 0.39 0.41

Henan Dayou Energy Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, Henan Dayou Energy Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henan Dayou Energy Co Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Henan Dayou Energy Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Henan Dayou Energy Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600403
38GF Score
Henan Dayou Energy Co Ltd SHSE:600403
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henan Dayou Energy Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Henan Dayou Energy Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.02/116.0564*116.0564
=-0.020

Current CPI (Jun. 2026) = 116.0564.

Henan Dayou Energy Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.100 102.400 0.113
201612 0.212 102.600 0.240
201703 0.145 103.200 0.163
201706 -0.162 103.100 -0.182
201709 0.202 104.100 0.225
201712 0.275 104.500 0.305
201803 0.213 105.300 0.235
201806 0.111 104.900 0.123
201809 0.122 106.600 0.133
201812 0.324 106.500 0.353
201903 0.083 107.700 0.089
201906 -0.032 107.700 -0.034
201909 0.044 109.800 0.047
201912 0.306 111.200 0.319
202003 0.042 112.300 0.043
202006 0.608 110.400 0.639
202009 0.102 111.700 0.106
202012 -0.970 111.500 -1.010
202103 -0.208 112.662 -0.214
202106 1.701 111.769 1.766
202109 0.351 112.215 0.363
202112 0.267 113.108 0.274
202203 0.304 114.335 0.309
202206 0.433 114.558 0.439
202209 0.157 115.339 0.158
202212 0.025 115.116 0.025
202303 0.134 115.116 0.135
202306 0.004 114.558 0.004
202309 0.008 115.339 0.008
202312 -0.287 114.781 -0.290
202403 -0.042 115.227 -0.042
202406 0.175 114.781 0.177
202409 -0.153 115.785 -0.153
202412 -0.420 114.893 -0.424
202503 -0.057 115.116 -0.057
202506 0.051 114.907 0.052
202509 -0.002 115.471 -0.002
202512 -0.280 115.832 -0.281
202603 -0.051 116.303 -0.051
202606 -0.020 116.056 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.41 mean?
Henan Dayou Energy Co (SHSE:600403) has a Cyclically Adjusted FCF per Share of ¥0.41 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henan Dayou Energy Co and its competitors.
Is Henan Dayou Energy Co's Cyclically Adjusted FCF per Share too high?
Henan Dayou Energy Co's current Cyclically Adjusted FCF per Share is ¥0.41. Overall, Henan Dayou Energy Co has a GF Score™ of 38/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Henan Dayou Energy Co's Cyclically Adjusted FCF per Share compare to competitors?
Henan Dayou Energy Co's Cyclically Adjusted FCF per Share of ¥0.41 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Henan Dayou Energy Co and its competitors. Henan Dayou Energy Co's current Cyclically Adjusted FCF per Share is ¥0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henan Dayou Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Henan Dayou Energy Co (SHSE:600403) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.80, compared to a current price of ¥7.65 — trading 173.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.41. Henan Dayou Energy Co's overall GF Score™ is 38/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Henan Dayou Energy Co (SHSE:600403), the current Cyclically Adjusted FCF per Share is ¥0.41 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henan Dayou Energy Co (SHSE:600403) Overvalued in 2026?

Based on GuruFocus' analysis, Henan Dayou Energy Co stock appears to be overvalued. The current stock price of ¥7.65 is trading 173.2% above its estimated GF Value™ of ¥2.80. GuruFocus considers Henan Dayou Energy Co to be Significantly Overvalued.

Key valuation signals for SHSE:600403:

  • Cyclically Adjusted FCF per Share: ¥0.41
  • GF Value™: ¥2.80 vs. price of ¥7.65 (173.2% above fair value)
  • GF Score™: 38/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600403 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henan Dayou Energy Co Business Description

Address No. 9 Shanghai Road, Water Logistics Service Center, 6th Floor, Jiangsu, Nanjing, CHN, 210061
Henan Dayou Energy Co Ltd produces high-quality kennel coal, coking coal, meagre coal, clean coal, which are widely used in various industries, such as power generation, gasification, industrial boilers, coking, building materials in China.
38GF Score

Get the complete analysis for SHSE:600403

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.65
Price
¥2.80
GF Value