Henan Dayou Energy Co (SHSE:600403) Altman Z-Score: 0.01 (As of Jul. 03, 2026) — 99% Below Median


SHSE:600403 Henan Dayou Energy Co Ltd SHSE:600403
36 GF Score
Price ¥5.34
GF Value ¥2.37
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Henan Dayou Energy Co Altman Z-Score?

Henan Dayou Energy Co SHSE:600403 +0.19% 36 Altman Z-Score is 0.01 as of Jul. 03, 2026, which is 99% below its 10-year median of 1.06. GuruFocus rates SHSE:600403 with a GF Score™ of 36/100 and a GF Value™ of ¥2.37 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 129 Other Energy Sources companies, Henan Dayou Energy Co ranks worse than 88.37% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.02 is in distress zone. This implies bankruptcy possibility in the next two years.

Henan Dayou Energy Co has a Altman Z-Score of 0.01, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Henan Dayou Energy Co's Altman Z-Score or its related term are showing as below:

SHSE:600403' s Altman Z-Score Range Over the Past 10 Years
Min: 0.02   Med: 1.06   Max: 1.74
Current: 0.02

During the past 13 years, Henan Dayou Energy Co's highest Altman Z-Score was 1.74. The lowest was 0.02. And the median was 1.06.


Henan Dayou Energy Co  (SHSE:600403) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Henan Dayou Energy Co Altman Z-Score Related Terms


Henan Dayou Energy Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Henan Dayou Energy Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Henan Dayou Energy Co Altman Z-Score Chart

Henan Dayou Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.05 1.32 0.57 0.24 0.18

Henan Dayou Energy Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.13 0.11 0.18 0.05

Henan Dayou Energy Co Altman Z-Score Competitor Comparison

For the Thermal Coal subindustry, Henan Dayou Energy Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Henan Dayou Energy Co Altman Z-Score vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Henan Dayou Energy Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Henan Dayou Energy Co's Altman Z-Score falls into.


SHSE:600403
36GF Score
Henan Dayou Energy Co Ltd SHSE:600403
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Henan Dayou Energy Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Henan Dayou Energy Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-0.3236+1.4*-0.0012+3.3*-0.0862+0.6*0.7974+1.0*0.2017
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was ¥19,957 Mil.
Total Current Assets was ¥5,498 Mil.
Total Current Liabilities was ¥11,957 Mil.
Retained Earnings was ¥-24 Mil.
Pre-Tax Income was -385.456 + -798.308 + -275.851 + -552.504 = ¥-2,012 Mil.
Interest Expense was -71.415 + -103.975 + -38.53 + -77.79 = ¥-292 Mil.
Revenue was 989.462 + 1001.084 + 1191.052 + 843.962 = ¥4,026 Mil.
Market Cap (Today) was ¥12,767 Mil.
Total Liabilities was ¥16,010 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(5498.407 - 11956.727)/19957.275
=-0.3236

X2=Retained Earnings/Total Assets
=-24.099/19957.275
=-0.0012

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-2012.119 - -291.71)/19957.275
=-0.0862

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=12766.938/16009.864
=0.7974

X5=Revenue/Total Assets
=4025.56/19957.275
=0.2017

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Henan Dayou Energy Co has a Altman Z-Score of 0.01 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 0.01 mean?
Henan Dayou Energy Co (SHSE:600403) has a Altman Z-Score of 0.01 as of Jul. 03, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Henan Dayou Energy Co and its competitors. This is 99% below median its historical median of 1.06. Over the past decade, Henan Dayou Energy Co's Altman Z-Score has ranged from 0.02 to 1.74. According to the industry distribution chart, Henan Dayou Energy Co ranks #114 out of 129 companies in the Other Energy Sources industry, placing it in the top 88.4%.
Is Henan Dayou Energy Co's Altman Z-Score too high?
Henan Dayou Energy Co's current Altman Z-Score of 0.01 is 99% below median its 10-year median of 1.06. Over the past 10 years, this metric has ranged from a low of 0.02 to a high of 1.74. The Other Energy Sources industry median Altman Z-Score is 2.17. Henan Dayou Energy Co's value of 0.01 is 99.5% below this industry median. Based on the distribution chart, Henan Dayou Energy Co ranks #114 out of 129 companies in the Other Energy Sources industry, which is in the bottom quartile relative to peers. Overall, Henan Dayou Energy Co has a GF Score™ of 36/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Henan Dayou Energy Co's Altman Z-Score compare to competitors?
According to the Other Energy Sources industry distribution chart, Henan Dayou Energy Co ranks #114 out of 129 companies for Altman Z-Score. This places Henan Dayou Energy Co in the lower half of its industry. The industry median Altman Z-Score is 2.17. Henan Dayou Energy Co's value of 0.01 is 99.5% below this benchmark. Historically, Henan Dayou Energy Co's own Altman Z-Score has ranged from 0.02 to 1.74 over the past decade. While the company's 10-year median is 1.06 vs. the industry median of 2.17, Henan Dayou Energy Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Other Energy Sources company?
The median Altman Z-Score among Other Energy Sources companies is 2.17, based on 129 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Henan Dayou Energy Co's current Altman Z-Score of 0.01 is 99.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Henan Dayou Energy Co and its competitors. For the Other Energy Sources industry, the median Altman Z-Score is 2.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Henan Dayou Energy Co's current Altman Z-Score is 0.01, which is 99% below median its own 10-year median of 1.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Henan Dayou Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Henan Dayou Energy Co (SHSE:600403) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.37, compared to a current price of ¥5.34 — trading 125.3% above its estimated fair value. The current Altman Z-Score is 0.01, which is 99% below median its 10-year median of 1.06 and 99.5% below the Other Energy Sources industry median of 2.17. Henan Dayou Energy Co's overall GF Score™ is 36/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Henan Dayou Energy Co (SHSE:600403), the current Altman Z-Score is 0.01 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Henan Dayou Energy Co (SHSE:600403) Overvalued in 2026?

Based on GuruFocus' analysis, Henan Dayou Energy Co stock appears to be overvalued. The current stock price of ¥5.34 is trading 125.3% above its estimated GF Value™ of ¥2.37. GuruFocus considers Henan Dayou Energy Co to be Significantly Overvalued.

Key valuation signals for SHSE:600403:

  • Altman Z-Score: 0.01 (99% below median its 10-year median of 1.06)
  • GF Value™: ¥2.37 vs. price of ¥5.34 (125.3% above fair value)
  • GF Score™: 36/100 with 6 warning signs
  • Industry Position: 99.5% below the Other Energy Sources median (#114 of 129)

No single metric tells the full story. See the SHSE:600403 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Henan Dayou Energy Co Business Description

Address No. 9 Shanghai Road, Water Logistics Service Center, 6th Floor, Jiangsu, Nanjing, CHN, 210061
Henan Dayou Energy Co Ltd produces high-quality kennel coal, coking coal, meagre coal, clean coal, which are widely used in various industries, such as power generation, gasification, industrial boilers, coking, building materials in China.
36GF Score

Get the complete analysis for SHSE:600403

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.34
Price
¥2.37
GF Value