Black Peony (Group) Co (SHSE:600510) Cyclically Adjusted FCF per Share: ¥0.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600510 Black Peony (Group) Co Ltd SHSE:600510
49 GF Score
Price ¥6.90
GF Value ¥3.44
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Black Peony (Group) Co Cyclically Adjusted FCF per Share?

Black Peony (Group) Co SHSE:600510 +0.15% 49 Cyclically Adjusted FCF per Share is ¥0.38 as of Mar. 2026. GuruFocus rates SHSE:600510 with a GF Score™ of 49/100 and a GF Value™ of ¥3.44 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Black Peony (Group) Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.349. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Black Peony (Group) Co's average Cyclically Adjusted FCF Growth Rate was -17.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Black Peony (Group) Co was 53.30% per year. The lowest was -91.30% per year. And the median was 23.60% per year.

As of today (2026-08-09), Black Peony (Group) Co's current stock price is ¥6.90. Black Peony (Group) Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.38. Black Peony (Group) Co's Cyclically Adjusted Price-to-FCF of today is 18.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Black Peony (Group) Co was 646.00. The lowest was 10.33. And the median was 24.76.


Black Peony (Group) Co  (SHSE:600510) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Black Peony (Group) Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.90/0.38
=18.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Black Peony (Group) Co was 646.00. The lowest was 10.33. And the median was 24.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Black Peony (Group) Co Cyclically Adjusted FCF per Share Related Terms


Black Peony (Group) Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Black Peony (Group) Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Black Peony (Group) Co Cyclically Adjusted FCF per Share Chart

Black Peony (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.18 0.25 0.42 0.34

Black Peony (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.46 0.40 0.43 0.34 0.38

SHSE:600510 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Black Peony (Group) Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Peony (Group) Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Black Peony (Group) Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Black Peony (Group) Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600510
49GF Score
Black Peony (Group) Co Ltd SHSE:600510
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Black Peony (Group) Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Black Peony (Group) Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.349/116.3033*116.3033
=-0.349

Current CPI (Mar. 2026) = 116.3033.

Black Peony (Group) Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.410 101.400 0.470
201609 0.333 102.400 0.378
201612 -0.175 102.600 -0.198
201703 -0.270 103.200 -0.304
201706 0.508 103.100 0.573
201709 1.077 104.100 1.203
201712 -0.427 104.500 -0.475
201803 0.093 105.300 0.103
201806 0.991 104.900 1.099
201809 1.030 106.600 1.124
201812 -0.585 106.500 -0.639
201903 -0.840 107.700 -0.907
201906 2.546 107.700 2.749
201909 1.467 109.800 1.554
201912 1.067 111.200 1.116
202003 -0.224 112.300 -0.232
202006 0.248 110.400 0.261
202009 -0.441 111.700 -0.459
202012 1.285 111.500 1.340
202103 -1.186 112.662 -1.224
202106 0.813 111.769 0.846
202109 -0.460 112.215 -0.477
202112 -1.059 113.108 -1.089
202203 -2.157 114.335 -2.194
202206 0.086 114.558 0.087
202209 0.779 115.339 0.786
202212 -0.051 115.116 -0.052
202303 -0.852 115.116 -0.861
202306 0.454 114.558 0.461
202309 -0.562 115.339 -0.567
202312 -0.113 114.781 -0.114
202403 -0.919 115.227 -0.928
202406 -0.336 114.781 -0.340
202409 -0.044 115.785 -0.044
202412 1.690 114.893 1.711
202503 -1.012 115.116 -1.022
202506 0.289 114.907 0.293
202509 -0.123 115.471 -0.124
202512 0.241 115.832 0.242
202603 -0.349 116.303 -0.349

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.38 mean?
Black Peony (Group) Co (SHSE:600510) has a Cyclically Adjusted FCF per Share of ¥0.38 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Black Peony (Group) Co and its competitors.
Is Black Peony (Group) Co's Cyclically Adjusted FCF per Share too high?
Black Peony (Group) Co's current Cyclically Adjusted FCF per Share is ¥0.38. Overall, Black Peony (Group) Co has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Black Peony (Group) Co's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Black Peony (Group) Co's Cyclically Adjusted FCF per Share of ¥0.38 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Black Peony (Group) Co and its competitors. Black Peony (Group) Co's current Cyclically Adjusted FCF per Share is ¥0.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Black Peony (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Black Peony (Group) Co (SHSE:600510) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥3.44, compared to a current price of ¥6.90 — trading 100.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.38. Black Peony (Group) Co's overall GF Score™ is 49/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Black Peony (Group) Co (SHSE:600510), the current Cyclically Adjusted FCF per Share is ¥0.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Black Peony (Group) Co (SHSE:600510) Overvalued in 2026?

Based on GuruFocus' analysis, Black Peony (Group) Co stock appears to be overvalued. The current stock price of ¥6.90 is trading 100.6% above its estimated GF Value™ of ¥3.44. GuruFocus considers Black Peony (Group) Co to be Significantly Overvalued.

Key valuation signals for SHSE:600510:

  • Cyclically Adjusted FCF per Share: ¥0.38
  • GF Value™: ¥3.44 vs. price of ¥6.90 (100.6% above fair value)
  • GF Score™: 49/100 with 8 warning signs

No single metric tells the full story. See the SHSE:600510 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Black Peony (Group) Co Business Description

Address No. 47 Qing Yang Bei Lu, Tianning Qu, Jiangsu Sheng, Changshu, CHN, 213017
Black Peony (Group) Co Ltd is a China-based company mainly engaged in the two sectors of new urbanization construction and textiles and garments. The group generates the majority of its revenue from Urbanization construction. The company's new urbanization construction business mainly includes infrastructure construction, affordable housing construction, real estate development, property services business, the development and operation of characteristic industrial science and technology parks, the transformation and operation of cultural and creative parks, and other real estate businesses.
49GF Score

Get the complete analysis for SHSE:600510

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.90
Price
¥3.44
GF Value