Black Peony (Group) Co (SHSE:600510) Beneish M-Score: -2.31 (As of Jun. 28, 2026)


SHSE:600510 Black Peony (Group) Co Ltd SHSE:600510
53 GF Score
Price ¥7.34
GF Value ¥3.51
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Black Peony (Group) Co Beneish M-Score?

Black Peony (Group) Co SHSE:600510 +1.80% 53 Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus rates SHSE:600510 with a GF Score™ of 53/100 and a GF Value™ of ¥3.51 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,699 Construction companies, Black Peony (Group) Co ranks worse than 62.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Black Peony (Group) Co's Beneish M-Score or its related term are showing as below:

SHSE:600510' s Beneish M-Score Range Over the Past 10 Years
Min: -8.54   Med: -2.3   Max: 0.43
Current: -2.31

During the past 13 years, the highest Beneish M-Score of Black Peony (Group) Co was 0.43. The lowest was -8.54. And the median was -2.30.


Black Peony (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Black Peony (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Black Peony (Group) Co Beneish M-Score Chart

Black Peony (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -1.70 -1.97 -2.66 -2.04

Black Peony (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.75 -2.30 -2.04 -2.31

SHSE:600510 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Black Peony (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Black Peony (Group) Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Black Peony (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Black Peony (Group) Co's Beneish M-Score falls into.


SHSE:600510
53GF Score
Black Peony (Group) Co Ltd SHSE:600510
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Black Peony (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Black Peony (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2086+0.528 * 1.57+0.404 * 1.1586+0.892 * 0.8786+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.3174+4.679 * -0.012862-0.327 * 0.9669
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥10,075 Mil.
Revenue was 451.671 + 2084.803 + 858.785 + 969.115 = ¥4,364 Mil.
Gross Profit was 48.157 + 566.135 + 139.765 + 180.649 = ¥935 Mil.
Total Current Assets was ¥19,642 Mil.
Total Assets was ¥27,177 Mil.
Property, Plant and Equipment(Net PPE) was ¥721 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥111 Mil.
Total Current Liabilities was ¥11,591 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,131 Mil.
Net Income was 56.001 + 3.008 + 7.118 + 18.349 = ¥84 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -365.425 + 377.283 + -30.864 + 453.038 = ¥434 Mil.
Total Receivables was ¥9,487 Mil.
Revenue was 615.037 + 3000.348 + 573.285 + 778.517 = ¥4,967 Mil.
Gross Profit was 146.154 + 1287.324 + 99.34 + 137.342 = ¥1,670 Mil.
Total Current Assets was ¥21,720 Mil.
Total Assets was ¥28,414 Mil.
Property, Plant and Equipment(Net PPE) was ¥546 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥55 Mil.
Total Current Liabilities was ¥8,669 Mil.
Long-Term Debt & Capital Lease Obligation was ¥8,331 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10074.792 / 4364.374) / (9487.157 / 4967.187)
=2.308416 / 1.909966
=1.2086

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1670.16 / 4967.187) / (934.706 / 4364.374)
=0.336239 / 0.214167
=1.57

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19642.416 + 720.924) / 27176.633) / (1 - (21720.187 + 545.595) / 28414.206)
=0.250704 / 0.216386
=1.1586

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4364.374 / 4967.187
=0.8786

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 545.595)) / (0 / (0 + 720.924))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.413 / 4364.374) / (54.72 / 4967.187)
=0.025528 / 0.011016
=2.3174

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4130.534 + 11591.092) / 27176.633) / ((8330.875 + 8669.497) / 28414.206)
=0.578498 / 0.598305
=0.9669

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(84.476 - 0 - 434.032) / 27176.633
=-0.012862

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Black Peony (Group) Co has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Black Peony (Group) Co (SHSE:600510) has a Beneish M-Score of -2.31 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Black Peony (Group) Co and its competitors. According to the industry distribution chart, Black Peony (Group) Co ranks #1066 out of 1699 companies in the Construction industry, placing it in the top 62.7%.
Is Black Peony (Group) Co's Beneish M-Score too high?
Black Peony (Group) Co's current Beneish M-Score is -2.31. Based on the distribution chart, Black Peony (Group) Co ranks #1066 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, Black Peony (Group) Co has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Black Peony (Group) Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Black Peony (Group) Co ranks #1066 out of 1699 companies for Beneish M-Score. This places Black Peony (Group) Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Black Peony (Group) Co and its competitors. Black Peony (Group) Co's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Black Peony (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Black Peony (Group) Co (SHSE:600510) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥3.51, compared to a current price of ¥7.34 — trading 109.1% above its estimated fair value. The current Beneish M-Score is -2.31. Black Peony (Group) Co's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Black Peony (Group) Co (SHSE:600510), the current Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Black Peony (Group) Co (SHSE:600510) Overvalued in 2026?

Based on GuruFocus' analysis, Black Peony (Group) Co stock appears to be overvalued. The current stock price of ¥7.34 is trading 109.1% above its estimated GF Value™ of ¥3.51. GuruFocus considers Black Peony (Group) Co to be Significantly Overvalued.

Key valuation signals for SHSE:600510:

  • Beneish M-Score: -2.31
  • GF Value™: ¥3.51 vs. price of ¥7.34 (109.1% above fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600510 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Black Peony (Group) Co Business Description

Address No. 47 Qing Yang Bei Lu, Tianning Qu, Jiangsu Sheng, Changshu, CHN, 213017
Black Peony (Group) Co Ltd is a China-based company mainly engaged in the two sectors of new urbanization construction and textiles and garments. The group generates the majority of its revenue from Urbanization construction. The company's new urbanization construction business mainly includes infrastructure construction, affordable housing construction, real estate development, property services business, the development and operation of characteristic industrial science and technology parks, the transformation and operation of cultural and creative parks, and other real estate businesses.
53GF Score

Get the complete analysis for SHSE:600510

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.34
Price
¥3.51
GF Value