Shede Spirits Co (SHSE:600702) Cyclically Adjusted FCF per Share: ¥0.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600702 Shede Spirits Co Ltd SHSE:600702
82 GF Score
Price ¥33.13
GF Value ¥50.78
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is Shede Spirits Co Cyclically Adjusted FCF per Share?

Shede Spirits Co SHSE:600702 +1.66% 82 Cyclically Adjusted FCF per Share is ¥0.32 as of Mar. 2026. GuruFocus rates SHSE:600702 with a GF Score™ of 82/100 and a GF Value™ of ¥50.78 (Possible Value Trap). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shede Spirits Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.744. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shede Spirits Co's average Cyclically Adjusted FCF Growth Rate was -57.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -32.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shede Spirits Co was 78.10% per year. The lowest was -32.60% per year. And the median was 26.00% per year.

As of today (2026-07-27), Shede Spirits Co's current stock price is ¥33.13. Shede Spirits Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.32. Shede Spirits Co's Cyclically Adjusted Price-to-FCF of today is 103.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shede Spirits Co was 2404.00. The lowest was 34.37. And the median was 114.63.


Shede Spirits Co  (SHSE:600702) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shede Spirits Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33.13/0.32
=103.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shede Spirits Co was 2404.00. The lowest was 34.37. And the median was 114.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shede Spirits Co Cyclically Adjusted FCF per Share Related Terms


Shede Spirits Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shede Spirits Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shede Spirits Co Cyclically Adjusted FCF per Share Chart

Shede Spirits Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.30 1.34 1.27 0.81 0.41

Shede Spirits Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 0.71 0.57 0.41 0.32

SHSE:600702 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Shede Spirits Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shede Spirits Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Shede Spirits Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shede Spirits Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600702
82GF Score
Shede Spirits Co Ltd SHSE:600702
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shede Spirits Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shede Spirits Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.744/116.3033*116.3033
=-0.744

Current CPI (Mar. 2026) = 116.3033.

Shede Spirits Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.187 101.400 -0.214
201609 0.130 102.400 0.148
201612 0.449 102.600 0.509
201703 0.246 103.200 0.277
201706 -0.220 103.100 -0.248
201709 0.667 104.100 0.745
201712 0.126 104.500 0.140
201803 0.376 105.300 0.415
201806 -0.450 104.900 -0.499
201809 0.226 106.600 0.247
201812 0.424 106.500 0.463
201903 -0.194 107.700 -0.209
201906 -0.492 107.700 -0.531
201909 1.053 109.800 1.115
201912 1.064 111.200 1.113
202003 -0.330 112.300 -0.342
202006 -0.035 110.400 -0.037
202009 0.866 111.700 0.902
202012 1.740 111.500 1.815
202103 1.039 112.662 1.073
202106 1.302 111.769 1.355
202109 2.064 112.215 2.139
202112 1.706 113.108 1.754
202203 0.989 114.335 1.006
202206 -0.299 114.558 -0.304
202209 1.222 115.339 1.232
202212 -0.539 115.116 -0.545
202303 0.247 115.116 0.250
202306 0.645 114.558 0.655
202309 -0.888 115.339 -0.895
202312 -0.466 114.781 -0.472
202403 -0.396 115.227 -0.400
202406 -0.909 114.781 -0.921
202409 -1.245 115.785 -1.251
202412 -2.761 114.893 -2.795
202503 -0.269 115.116 -0.272
202506 -0.801 114.907 -0.811
202509 -1.409 115.471 -1.419
202512 -1.229 115.832 -1.234
202603 -0.744 116.303 -0.744

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.32 mean?
Shede Spirits Co (SHSE:600702) has a Cyclically Adjusted FCF per Share of ¥0.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shede Spirits Co and its competitors.
Is Shede Spirits Co's Cyclically Adjusted FCF per Share too high?
Shede Spirits Co's current Cyclically Adjusted FCF per Share is ¥0.32. Overall, Shede Spirits Co has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shede Spirits Co's Cyclically Adjusted FCF per Share compare to BF.B?
Shede Spirits Co's Cyclically Adjusted FCF per Share of ¥0.32 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shede Spirits Co and its competitors. Shede Spirits Co's current Cyclically Adjusted FCF per Share is ¥0.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shede Spirits Co stock overvalued right now?
Based on GuruFocus' analysis, Shede Spirits Co (SHSE:600702) is currently considered Possible Value Trap. The stock's GF Value™ is ¥50.78, compared to a current price of ¥33.13 — trading 34.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.32. Shede Spirits Co's overall GF Score™ is 82/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shede Spirits Co (SHSE:600702), the current Cyclically Adjusted FCF per Share is ¥0.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shede Spirits Co (SHSE:600702) Overvalued in 2026?

Based on GuruFocus' analysis, Shede Spirits Co stock appears to be undervalued. The current stock price of ¥33.13 is trading 34.8% below its estimated GF Value™ of ¥50.78. GuruFocus considers Shede Spirits Co to be Possible Value Trap.

Key valuation signals for SHSE:600702:

  • Cyclically Adjusted FCF per Share: ¥0.32
  • GF Value™: ¥50.78 vs. price of ¥33.13 (34.8% below fair value)
  • GF Score™: 82/100 with 10 warning signs

No single metric tells the full story. See the SHSE:600702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shede Spirits Co Business Description

Address No. 999, Tuopai Avenue, Tuopai Town, Sichuan Province, Shehong, CHN, 629209
Shede Spirits Co Ltd manufactures liquor products. The company produces high-end liquor, low-end liquor, mid-end liquor, and other products. Shede Spirits markets its products throughout China.
82GF Score

Get the complete analysis for SHSE:600702

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥33.13
Price
¥50.78
GF Value