Shaanxi Broadcast & TV Network Intermediary (Group) Co (SHSE:600831) Cyclically Adjusted FCF per Share: ¥-0.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600831 Shaanxi Broadcast & TV Network Intermediary (Group) Co Ltd SHSE:600831
40 GF Score
Price ¥3.42
GF Value ¥1.90
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted FCF per Share?

Shaanxi Broadcast & TV Network Intermediary (Group) Co SHSE:600831 +0.59% 40 Cyclically Adjusted FCF per Share is ¥-0.67 as of Mar. 2026. GuruFocus rates SHSE:600831 with a GF Score™ of 40/100 and a GF Value™ of ¥1.90 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shaanxi Broadcast & TV Network Intermediary (Group) Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.034. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.67 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shaanxi Broadcast & TV Network Intermediary (Group) Co was 12.60% per year. The lowest was -69.80% per year. And the median was -12.60% per year.

As of today (2026-08-11), Shaanxi Broadcast & TV Network Intermediary (Group) Co's current stock price is ¥3.42. Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥-0.67. Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shaanxi Broadcast & TV Network Intermediary (Group) Co was 297.20. The lowest was 72.38. And the median was 159.00.


Shaanxi Broadcast & TV Network Intermediary (Group) Co  (SHSE:600831) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shaanxi Broadcast & TV Network Intermediary (Group) Co was 297.20. The lowest was 72.38. And the median was 159.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted FCF per Share Related Terms


Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted FCF per Share Chart

Shaanxi Broadcast & TV Network Intermediary (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.49 -0.60 -0.71 -0.72 -0.69

Shaanxi Broadcast & TV Network Intermediary (Group) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.70 -0.69 -0.69 -0.69 -0.67

SHSE:600831 vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600831
40GF Score
Shaanxi Broadcast & TV Network Intermediary (Group) Co Ltd SHSE:600831
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shaanxi Broadcast & TV Network Intermediary (Group) Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shaanxi Broadcast & TV Network Intermediary (Group) Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.034/116.3033*116.3033
=-0.034

Current CPI (Mar. 2026) = 116.3033.

Shaanxi Broadcast & TV Network Intermediary (Group) Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.080 101.400 0.092
201609 -0.172 102.400 -0.195
201612 0.058 102.600 0.066
201703 -0.004 103.200 -0.005
201706 0.220 103.100 0.248
201709 -0.610 104.100 -0.682
201712 -0.006 104.500 -0.007
201803 -0.431 105.300 -0.476
201806 0.000 104.900 0.000
201809 0.025 106.600 0.027
201812 -0.121 106.500 -0.132
201903 -0.367 107.700 -0.396
201906 -0.062 107.700 -0.067
201909 -0.209 109.800 -0.221
201912 -0.015 111.200 -0.016
202003 -0.162 112.300 -0.168
202006 0.191 110.400 0.201
202009 -0.441 111.700 -0.459
202012 -0.430 111.500 -0.449
202103 -0.445 112.662 -0.459
202106 -0.456 111.769 -0.474
202109 -0.480 112.215 -0.497
202112 -0.322 113.108 -0.331
202203 -0.354 114.335 -0.360
202206 -0.287 114.558 -0.291
202209 -0.349 115.339 -0.352
202212 -0.068 115.116 -0.069
202303 -0.514 115.116 -0.519
202306 -0.099 114.558 -0.101
202309 -0.477 115.339 -0.481
202312 -0.136 114.781 -0.138
202403 -0.236 115.227 -0.238
202406 0.126 114.781 0.128
202409 -0.109 115.785 -0.109
202412 0.180 114.893 0.182
202503 -0.088 115.116 -0.089
202506 0.138 114.907 0.140
202509 0.028 115.471 0.028
202512 0.173 115.832 0.174
202603 -0.034 116.303 -0.034

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.67 mean?
Shaanxi Broadcast & TV Network Intermediary (Group) Co (SHSE:600831) has a Cyclically Adjusted FCF per Share of ¥-0.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shaanxi Broadcast & TV Network Intermediary (Group) Co and its competitors.
Is Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted FCF per Share too high?
Shaanxi Broadcast & TV Network Intermediary (Group) Co's current Cyclically Adjusted FCF per Share is ¥-0.67. Overall, Shaanxi Broadcast & TV Network Intermediary (Group) Co has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Shaanxi Broadcast & TV Network Intermediary (Group) Co's Cyclically Adjusted FCF per Share of ¥-0.67 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shaanxi Broadcast & TV Network Intermediary (Group) Co and its competitors. Shaanxi Broadcast & TV Network Intermediary (Group) Co's current Cyclically Adjusted FCF per Share is ¥-0.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shaanxi Broadcast & TV Network Intermediary (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Shaanxi Broadcast & TV Network Intermediary (Group) Co (SHSE:600831) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥1.90, compared to a current price of ¥3.42 — trading 80% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.67. Shaanxi Broadcast & TV Network Intermediary (Group) Co's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shaanxi Broadcast & TV Network Intermediary (Group) Co (SHSE:600831), the current Cyclically Adjusted FCF per Share is ¥-0.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shaanxi Broadcast & TV Network Intermediary (Group) Co (SHSE:600831) Overvalued in 2026?

Based on GuruFocus' analysis, Shaanxi Broadcast & TV Network Intermediary (Group) Co stock appears to be overvalued. The current stock price of ¥3.42 is trading 80% above its estimated GF Value™ of ¥1.90. GuruFocus considers Shaanxi Broadcast & TV Network Intermediary (Group) Co to be Significantly Overvalued.

Key valuation signals for SHSE:600831:

  • Cyclically Adjusted FCF per Share: ¥-0.67
  • GF Value™: ¥1.90 vs. price of ¥3.42 (80% above fair value)
  • GF Score™: 40/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600831 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shaanxi Broadcast & TV Network Intermediary (Group) Co Business Description

Address Qujiang First Building, Qujiang Administrative and Business District, Qujiang New District, Shaanxi Province, Xi\'an, CHN, 710061
Shaanxi Broadcast & TV Network Intermediary (Group) Co Ltd is engaged in Broadcast television transmission, digital television value-added services, internet access, etc.
40GF Score

Get the complete analysis for SHSE:600831

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.42
Price
¥1.90
GF Value