Harbin Hatou Investment Co (SHSE:600864) Cyclically Adjusted FCF per Share: ¥-0.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600864 Harbin Hatou Investment Co Ltd SHSE:600864
58 GF Score
Price ¥5.73
GF Value ¥6.81
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Harbin Hatou Investment Co Cyclically Adjusted FCF per Share?

Harbin Hatou Investment Co SHSE:600864 +0.35% 58 Cyclically Adjusted FCF per Share is ¥-0.17 as of Jun. 2026. GuruFocus rates SHSE:600864 with a GF Score™ of 58/100 and a GF Value™ of ¥6.81 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Harbin Hatou Investment Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.109. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥-0.17 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Harbin Hatou Investment Co was 26.80% per year. The lowest was -181.10% per year. And the median was 9.95% per year.

As of today (2026-09-08), Harbin Hatou Investment Co's current stock price is ¥5.73. Harbin Hatou Investment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥-0.17. Harbin Hatou Investment Co's Cyclically Adjusted Price-to-FCF of today is .


Harbin Hatou Investment Co  (SHSE:600864) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Harbin Hatou Investment Co Cyclically Adjusted FCF per Share Related Terms


Harbin Hatou Investment Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Harbin Hatou Investment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbin Hatou Investment Co Cyclically Adjusted FCF per Share Chart

Harbin Hatou Investment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.56 -0.51 -0.45 -0.22 -0.38

Harbin Hatou Investment Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.49 -0.38 -0.38 -0.17

SHSE:600864 vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Harbin Hatou Investment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbin Hatou Investment Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Harbin Hatou Investment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Harbin Hatou Investment Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:600864
58GF Score
Harbin Hatou Investment Co Ltd SHSE:600864
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbin Hatou Investment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harbin Hatou Investment Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.109/116.0564*116.0564
=-0.109

Current CPI (Jun. 2026) = 116.0564.

Harbin Hatou Investment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.345 102.400 -1.524
201612 -4.130 102.600 -4.672
201703 -1.047 103.200 -1.177
201706 -0.685 103.100 -0.771
201709 -1.079 104.100 -1.203
201712 -1.711 104.500 -1.900
201803 0.136 105.300 0.150
201806 -0.738 104.900 -0.816
201809 0.227 106.600 0.247
201812 2.543 106.500 2.771
201903 1.333 107.700 1.436
201906 -0.256 107.700 -0.276
201909 0.018 109.800 0.019
201912 0.510 111.200 0.532
202003 0.113 112.300 0.117
202006 0.336 110.400 0.353
202009 -0.277 111.700 -0.288
202012 1.389 111.500 1.446
202103 -0.296 112.662 -0.305
202106 0.402 111.769 0.417
202109 0.128 112.215 0.132
202112 0.173 113.108 0.178
202203 -0.424 114.335 -0.430
202206 0.771 114.558 0.781
202209 -0.975 115.339 -0.981
202212 0.616 115.116 0.621
202303 0.030 115.116 0.030
202306 0.257 114.558 0.260
202309 0.024 115.339 0.024
202312 0.251 114.781 0.254
202403 0.938 115.227 0.945
202406 -0.216 114.781 -0.218
202409 1.068 115.785 1.071
202412 0.317 114.893 0.320
202503 -0.303 115.116 -0.305
202506 0.193 114.907 0.195
202509 0.484 115.471 0.486
202512 0.408 115.832 0.409
202603 0.050 116.303 0.050
202606 -0.109 116.056 -0.109

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥-0.17 mean?
Harbin Hatou Investment Co (SHSE:600864) has a Cyclically Adjusted FCF per Share of ¥-0.17 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Harbin Hatou Investment Co and its competitors.
Is Harbin Hatou Investment Co's Cyclically Adjusted FCF per Share too high?
Harbin Hatou Investment Co's current Cyclically Adjusted FCF per Share is ¥-0.17. Overall, Harbin Hatou Investment Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Harbin Hatou Investment Co's Cyclically Adjusted FCF per Share compare to NEE and SO?
Harbin Hatou Investment Co's Cyclically Adjusted FCF per Share of ¥-0.17 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Harbin Hatou Investment Co and its competitors. Harbin Hatou Investment Co's current Cyclically Adjusted FCF per Share is ¥-0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbin Hatou Investment Co stock overvalued right now?
Based on GuruFocus' analysis, Harbin Hatou Investment Co (SHSE:600864) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥6.81, compared to a current price of ¥5.73 — trading 15.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥-0.17. Harbin Hatou Investment Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Harbin Hatou Investment Co (SHSE:600864), the current Cyclically Adjusted FCF per Share is ¥-0.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harbin Hatou Investment Co (SHSE:600864) Overvalued in 2026?

Based on GuruFocus' analysis, Harbin Hatou Investment Co stock appears to be undervalued. The current stock price of ¥5.73 is trading 15.9% below its estimated GF Value™ of ¥6.81. GuruFocus considers Harbin Hatou Investment Co to be Modestly Undervalued.

Key valuation signals for SHSE:600864:

  • Cyclically Adjusted FCF per Share: ¥-0.17
  • GF Value™: ¥6.81 vs. price of ¥5.73 (15.9% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600864 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harbin Hatou Investment Co Business Description

Address No.27, Longshun Street, Kunlun Mall, Nangang District, Heilongjiang Province, Harbin, CHN, 150028
Harbin Hatou Investment Co Ltd is engaged in the generation and supply of heat and electric power using coal. The Company is also engaged in forest harvesting, timber distribution and real estate development.
58GF Score

Get the complete analysis for SHSE:600864

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.73
Price
¥6.81
GF Value