Harbin Hatou Investment Co (SHSE:600864) Beneish M-Score: -2.50 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600864 Harbin Hatou Investment Co Ltd SHSE:600864
58 GF Score
Price ¥5.73
GF Value ¥6.81
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Harbin Hatou Investment Co Beneish M-Score?

Harbin Hatou Investment Co SHSE:600864 +0.35% 58 Beneish M-Score is -2.50 as of Sep. 08, 2026. GuruFocus rates SHSE:600864 with a GF Score™ of 58/100 and a GF Value™ of ¥6.81 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 487 Utilities - Regulated companies, Harbin Hatou Investment Co ranks worse than 60.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Harbin Hatou Investment Co's Beneish M-Score or its related term are showing as below:

SHSE:600864' s Beneish M-Score Range Over the Past 10 Years
Min: -4.6   Med: -2.64   Max: 66.68
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Harbin Hatou Investment Co was 66.68. The lowest was -4.60. And the median was -2.64.


Harbin Hatou Investment Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Harbin Hatou Investment Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harbin Hatou Investment Co Beneish M-Score Chart

Harbin Hatou Investment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.32 -2.30 -2.97 -2.67 -2.67

Harbin Hatou Investment Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 -2.43 -2.67 -2.69 -2.50

SHSE:600864 vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Harbin Hatou Investment Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harbin Hatou Investment Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Harbin Hatou Investment Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Harbin Hatou Investment Co's Beneish M-Score falls into.


SHSE:600864
58GF Score
Harbin Hatou Investment Co Ltd SHSE:600864
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harbin Hatou Investment Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Harbin Hatou Investment Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2049+0.528 * 0.9452+0.404 * 0.9458+0.892 * 1.0398+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0986+4.679 * -0.038303-0.327 * 1.0011
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥9,229 Mil.
Revenue was 573.339 + 999.391 + 882.538 + 368.535 = ¥2,824 Mil.
Gross Profit was 390.935 + 398.448 + 299.937 + 255.483 = ¥1,345 Mil.
Total Current Assets was ¥36,694 Mil.
Total Assets was ¥43,939 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,698 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥166 Mil.
Total Current Liabilities was ¥24,773 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,627 Mil.
Net Income was 324.622 + 79.471 + -196.522 + 164.234 = ¥372 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -205.011 + 189.502 + 952.91 + 1117.392 = ¥2,055 Mil.
Total Receivables was ¥7,366 Mil.
Revenue was 502.549 + 972.569 + 942.936 + 297.624 = ¥2,716 Mil.
Gross Profit was 335.769 + 351.832 + 362.181 + 172.591 = ¥1,222 Mil.
Total Current Assets was ¥36,231 Mil.
Total Assets was ¥43,480 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,537 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥145 Mil.
Total Current Liabilities was ¥24,623 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,436 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9229.268 / 2823.803) / (7366.318 / 2715.678)
=3.268382 / 2.712515
=1.2049

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1222.373 / 2715.678) / (1344.803 / 2823.803)
=0.450117 / 0.476238
=0.9452

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (36694.09 + 3697.673) / 43939.286) / (1 - (36230.838 + 3537.296) / 43479.538)
=0.080737 / 0.08536
=0.9458

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2823.803 / 2715.678
=1.0398

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 3537.296)) / (0 / (0 + 3697.673))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(165.522 / 2823.803) / (144.904 / 2715.678)
=0.058617 / 0.053358
=1.0986

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4626.624 + 24772.968) / 43939.286) / ((4435.871 + 24622.852) / 43479.538)
=0.669096 / 0.668331
=1.0011

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(371.805 - 0 - 2054.793) / 43939.286
=-0.038303

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Harbin Hatou Investment Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Harbin Hatou Investment Co (SHSE:600864) has a Beneish M-Score of -2.50 as of Sep. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harbin Hatou Investment Co and its competitors. According to the industry distribution chart, Harbin Hatou Investment Co ranks #293 out of 487 companies in the Utilities - Regulated industry, placing it in the top 60.2%.
Is Harbin Hatou Investment Co's Beneish M-Score too high?
Harbin Hatou Investment Co's current Beneish M-Score is -2.50. Based on the distribution chart, Harbin Hatou Investment Co ranks #293 out of 487 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Harbin Hatou Investment Co has a GF Score™ of 58/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Harbin Hatou Investment Co's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Harbin Hatou Investment Co ranks #293 out of 487 companies for Beneish M-Score. This places Harbin Hatou Investment Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Harbin Hatou Investment Co and its competitors. Harbin Hatou Investment Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harbin Hatou Investment Co stock overvalued right now?
Based on GuruFocus' analysis, Harbin Hatou Investment Co (SHSE:600864) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥6.81, compared to a current price of ¥5.73 — trading 15.9% below its estimated fair value. The current Beneish M-Score is -2.50. Harbin Hatou Investment Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Harbin Hatou Investment Co (SHSE:600864), the current Beneish M-Score is -2.50 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harbin Hatou Investment Co (SHSE:600864) Overvalued in 2026?

Based on GuruFocus' analysis, Harbin Hatou Investment Co stock appears to be undervalued. The current stock price of ¥5.73 is trading 15.9% below its estimated GF Value™ of ¥6.81. GuruFocus considers Harbin Hatou Investment Co to be Modestly Undervalued.

Key valuation signals for SHSE:600864:

  • Beneish M-Score: -2.50
  • GF Value™: ¥6.81 vs. price of ¥5.73 (15.9% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600864 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harbin Hatou Investment Co Business Description

Address No.27, Longshun Street, Kunlun Mall, Nangang District, Heilongjiang Province, Harbin, CHN, 150028
Harbin Hatou Investment Co Ltd is engaged in the generation and supply of heat and electric power using coal. The Company is also engaged in forest harvesting, timber distribution and real estate development.
58GF Score

Get the complete analysis for SHSE:600864

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.73
Price
¥6.81
GF Value