Jiangsu King's Luck Brewery Joint-Stock Co (SHSE:603369) Cyclically Adjusted FCF per Share: ¥0.88 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603369 Jiangsu King's Luck Brewery Joint-Stock Co Ltd SHSE:603369
98 GF Score
Price ¥28.92
GF Value ¥37.90
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted FCF per Share?

Jiangsu King's Luck Brewery Joint-Stock Co SHSE:603369 -3.86% 98 Cyclically Adjusted FCF per Share is ¥0.88 as of Jun. 2026. GuruFocus rates SHSE:603369 with a GF Score™ of 98/100 and a GF Value™ of ¥37.90 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jiangsu King's Luck Brewery Joint-Stock Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.528. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.88 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Jiangsu King's Luck Brewery Joint-Stock Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jiangsu King's Luck Brewery Joint-Stock Co was -1.20% per year. The lowest was -1.20% per year. And the median was -1.20% per year.

As of today (2026-08-19), Jiangsu King's Luck Brewery Joint-Stock Co's current stock price is ¥28.92. Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.88. Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted Price-to-FCF of today is 32.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu King's Luck Brewery Joint-Stock Co was 76.71. The lowest was 25.49. And the median was 53.37.


Jiangsu King's Luck Brewery Joint-Stock Co  (SHSE:603369) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=28.92/0.88
=32.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jiangsu King's Luck Brewery Joint-Stock Co was 76.71. The lowest was 25.49. And the median was 53.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted FCF per Share Related Terms


Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted FCF per Share Chart

Jiangsu King's Luck Brewery Joint-Stock Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.85 0.85 0.89 0.82

Jiangsu King's Luck Brewery Joint-Stock Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.89 0.83 0.82 0.94 0.88

SHSE:603369 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603369
98GF Score
Jiangsu King's Luck Brewery Joint-Stock Co Ltd SHSE:603369
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jiangsu King's Luck Brewery Joint-Stock Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jiangsu King's Luck Brewery Joint-Stock Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.528/116.0564*116.0564
=-0.528

Current CPI (Jun. 2026) = 116.0564.

Jiangsu King's Luck Brewery Joint-Stock Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.104 102.400 0.118
201612 0.244 102.600 0.276
201703 0.090 103.200 0.101
201706 0.187 103.100 0.210
201709 0.116 104.100 0.129
201712 0.208 104.500 0.231
201803 0.031 105.300 0.034
201806 0.162 104.900 0.179
201809 0.300 106.600 0.327
201812 0.238 106.500 0.259
201903 -0.068 107.700 -0.073
201906 0.252 107.700 0.272
201909 0.169 109.800 0.179
201912 0.569 111.200 0.594
202003 -0.229 112.300 -0.237
202006 0.087 110.400 0.091
202009 0.458 111.700 0.476
202012 0.261 111.500 0.272
202103 0.315 112.662 0.324
202106 0.415 111.769 0.431
202109 0.424 112.215 0.439
202112 0.798 113.108 0.819
202203 0.255 114.335 0.259
202206 0.024 114.558 0.024
202209 0.767 115.339 0.772
202212 0.264 115.116 0.266
202303 0.379 115.116 0.382
202306 -0.475 114.558 -0.481
202309 0.390 115.339 0.392
202312 0.192 114.781 0.194
202403 0.301 115.227 0.303
202406 0.070 114.781 0.071
202409 0.409 115.785 0.410
202412 0.063 114.893 0.064
202503 0.642 115.116 0.647
202506 -0.483 114.907 -0.488
202509 -0.524 115.471 -0.527
202512 0.105 115.832 0.105
202603 1.438 116.303 1.435
202606 -0.528 116.056 -0.528

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.88 mean?
Jiangsu King's Luck Brewery Joint-Stock Co (SHSE:603369) has a Cyclically Adjusted FCF per Share of ¥0.88 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu King's Luck Brewery Joint-Stock Co and its competitors.
Is Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted FCF per Share too high?
Jiangsu King's Luck Brewery Joint-Stock Co's current Cyclically Adjusted FCF per Share is ¥0.88. Overall, Jiangsu King's Luck Brewery Joint-Stock Co has a GF Score™ of 98/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted FCF per Share compare to BF.B?
Jiangsu King's Luck Brewery Joint-Stock Co's Cyclically Adjusted FCF per Share of ¥0.88 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jiangsu King's Luck Brewery Joint-Stock Co and its competitors. Jiangsu King's Luck Brewery Joint-Stock Co's current Cyclically Adjusted FCF per Share is ¥0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jiangsu King's Luck Brewery Joint-Stock Co stock overvalued right now?
Based on GuruFocus' analysis, Jiangsu King's Luck Brewery Joint-Stock Co (SHSE:603369) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥37.90, compared to a current price of ¥28.92 — trading 23.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.88. Jiangsu King's Luck Brewery Joint-Stock Co's overall GF Score™ is 98/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jiangsu King's Luck Brewery Joint-Stock Co (SHSE:603369), the current Cyclically Adjusted FCF per Share is ¥0.88 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jiangsu King's Luck Brewery Joint-Stock Co (SHSE:603369) Overvalued in 2026?

Based on GuruFocus' analysis, Jiangsu King's Luck Brewery Joint-Stock Co stock appears to be undervalued. The current stock price of ¥28.92 is trading 23.7% below its estimated GF Value™ of ¥37.90. GuruFocus considers Jiangsu King's Luck Brewery Joint-Stock Co to be Modestly Undervalued.

Key valuation signals for SHSE:603369:

  • Cyclically Adjusted FCF per Share: ¥0.88
  • GF Value™: ¥37.90 vs. price of ¥28.92 (23.7% below fair value)
  • GF Score™: 98/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603369 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jiangsu King's Luck Brewery Joint-Stock Co Business Description

Address No. 1, Jinshiyuan Avenue, Gaogou Town, Lianshui County, Jiangsu Province, Huaian, CHN, 223411
Jiangsu King's Luck Brewery Joint-Stock Co Ltd is a China-based company engaged in the manufacturing and distribution of liquor. The company markets its products under the Guoyuan, Jinshiyuan, and Gaogou brands. It also offers pre-packaged food. The company conducts its business mainly within Jiangsu province.
98GF Score

Get the complete analysis for SHSE:603369

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥28.92
Price
¥37.90
GF Value