Xinjiang Xintai Natural Gas Co (SHSE:603393) Cyclically Adjusted FCF per Share: ¥0.87 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603393 Xinjiang Xintai Natural Gas Co Ltd SHSE:603393
76 GF Score
Price ¥24.08
GF Value ¥32.43
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Xinjiang Xintai Natural Gas Co Cyclically Adjusted FCF per Share?

Xinjiang Xintai Natural Gas Co SHSE:603393 +1.43% 76 Cyclically Adjusted FCF per Share is ¥0.87 as of Jun. 2026. GuruFocus rates SHSE:603393 with a GF Score™ of 76/100 and a GF Value™ of ¥32.43 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xinjiang Xintai Natural Gas Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥0.562. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.87 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Xinjiang Xintai Natural Gas Co's average Cyclically Adjusted FCF Growth Rate was 40.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-18), Xinjiang Xintai Natural Gas Co's current stock price is ¥24.08. Xinjiang Xintai Natural Gas Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.87. Xinjiang Xintai Natural Gas Co's Cyclically Adjusted Price-to-FCF of today is 27.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Xintai Natural Gas Co was 57.21. The lowest was 20.87. And the median was 38.52.


Xinjiang Xintai Natural Gas Co  (SHSE:603393) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xinjiang Xintai Natural Gas Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.08/0.87
=27.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xinjiang Xintai Natural Gas Co was 57.21. The lowest was 20.87. And the median was 38.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xinjiang Xintai Natural Gas Co Cyclically Adjusted FCF per Share Related Terms


Xinjiang Xintai Natural Gas Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xinjiang Xintai Natural Gas Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinjiang Xintai Natural Gas Co Cyclically Adjusted FCF per Share Chart

Xinjiang Xintai Natural Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.17 0.77

Xinjiang Xintai Natural Gas Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.68 0.77 0.84 0.87

SHSE:603393 vs ATO, NI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Gas subindustry, Xinjiang Xintai Natural Gas Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinjiang Xintai Natural Gas Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xinjiang Xintai Natural Gas Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xinjiang Xintai Natural Gas Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603393
76GF Score
Xinjiang Xintai Natural Gas Co Ltd SHSE:603393
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinjiang Xintai Natural Gas Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xinjiang Xintai Natural Gas Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.562/116.0564*116.0564
=0.562

Current CPI (Jun. 2026) = 116.0564.

Xinjiang Xintai Natural Gas Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.218 102.400 0.247
201612 0.261 102.600 0.295
201703 0.044 103.200 0.049
201706 0.022 103.100 0.025
201709 0.130 104.100 0.145
201712 0.343 104.500 0.381
201803 0.017 105.300 0.019
201806 0.319 104.900 0.353
201809 0.346 106.600 0.377
201812 0.741 106.500 0.807
201903 0.088 107.700 0.095
201906 0.384 107.700 0.414
201909 0.739 109.800 0.781
201912 1.023 111.200 1.068
202003 -0.830 112.300 -0.858
202006 0.644 110.400 0.677
202009 -0.129 111.700 -0.134
202012 0.590 111.500 0.614
202103 -1.110 112.662 -1.143
202106 0.949 111.769 0.985
202109 0.895 112.215 0.926
202112 1.188 113.108 1.219
202203 0.258 114.335 0.262
202206 0.325 114.558 0.329
202209 0.438 115.339 0.441
202212 0.733 115.116 0.739
202303 0.251 115.116 0.253
202306 0.595 114.558 0.603
202309 0.073 115.339 0.073
202312 0.629 114.781 0.636
202403 0.330 115.227 0.332
202406 0.220 114.781 0.222
202409 0.927 115.785 0.929
202412 -1.678 114.893 -1.695
202503 -5.646 115.116 -5.692
202506 0.984 114.907 0.994
202509 0.693 115.471 0.697
202512 1.072 115.832 1.074
202603 0.557 116.303 0.556
202606 0.562 116.056 0.562

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.87 mean?
Xinjiang Xintai Natural Gas Co (SHSE:603393) has a Cyclically Adjusted FCF per Share of ¥0.87 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Xintai Natural Gas Co and its competitors.
Is Xinjiang Xintai Natural Gas Co's Cyclically Adjusted FCF per Share too high?
Xinjiang Xintai Natural Gas Co's current Cyclically Adjusted FCF per Share is ¥0.87. Overall, Xinjiang Xintai Natural Gas Co has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xinjiang Xintai Natural Gas Co's Cyclically Adjusted FCF per Share compare to ATO and NI?
Xinjiang Xintai Natural Gas Co's Cyclically Adjusted FCF per Share of ¥0.87 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xinjiang Xintai Natural Gas Co and its competitors. Xinjiang Xintai Natural Gas Co's current Cyclically Adjusted FCF per Share is ¥0.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinjiang Xintai Natural Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Xinjiang Xintai Natural Gas Co (SHSE:603393) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥32.43, compared to a current price of ¥24.08 — trading 25.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.87. Xinjiang Xintai Natural Gas Co's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xinjiang Xintai Natural Gas Co (SHSE:603393), the current Cyclically Adjusted FCF per Share is ¥0.87 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinjiang Xintai Natural Gas Co (SHSE:603393) Overvalued in 2026?

Based on GuruFocus' analysis, Xinjiang Xintai Natural Gas Co stock appears to be undervalued. The current stock price of ¥24.08 is trading 25.7% below its estimated GF Value™ of ¥32.43. GuruFocus considers Xinjiang Xintai Natural Gas Co to be Modestly Undervalued.

Key valuation signals for SHSE:603393:

  • Cyclically Adjusted FCF per Share: ¥0.87
  • GF Value™: ¥32.43 vs. price of ¥24.08 (25.7% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603393 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinjiang Xintai Natural Gas Co Business Description

Address No 179 Aletai Road Zhizhusshan, Floor 1 Building 25, Urumqi High-tech Industrial Development Zone, Urumqi, CHN, 830011
Xinjiang Xintai Natural Gas Co Ltd produces and supplies natural gas and liquefied gas in China. It also provides compressed natural gas, industrial gas, urban residents use gas, commercial gas, and heating gas, as well as operates a pipeline and CNG filling station.
76GF Score

Get the complete analysis for SHSE:603393

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥24.08
Price
¥32.43
GF Value