GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Xinjiang Xintai Natural Gas Co Ltd (SHSE:603393) » Definitions » ROIC %

Xinjiang Xintai Natural Gas Co (SHSE:603393) ROIC % : 10.14% (As of Sep. 2024)


View and export this data going back to 2016. Start your Free Trial

What is Xinjiang Xintai Natural Gas Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xinjiang Xintai Natural Gas Co's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 10.14%.

As of today (2024-12-14), Xinjiang Xintai Natural Gas Co's WACC % is 8.40%. Xinjiang Xintai Natural Gas Co's ROIC % is 12.30% (calculated using TTM income statement data). Xinjiang Xintai Natural Gas Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xinjiang Xintai Natural Gas Co ROIC % Historical Data

The historical data trend for Xinjiang Xintai Natural Gas Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xinjiang Xintai Natural Gas Co ROIC % Chart

Xinjiang Xintai Natural Gas Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.47 11.38 16.13 20.16 14.74

Xinjiang Xintai Natural Gas Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.36 15.00 14.70 10.65 10.14

Competitive Comparison of Xinjiang Xintai Natural Gas Co's ROIC %

For the Utilities - Regulated Gas subindustry, Xinjiang Xintai Natural Gas Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinjiang Xintai Natural Gas Co's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xinjiang Xintai Natural Gas Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xinjiang Xintai Natural Gas Co's ROIC % falls into.



Xinjiang Xintai Natural Gas Co ROIC % Calculation

Xinjiang Xintai Natural Gas Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1819.721 * ( 1 - 22.87% )/( (8233.161 + 10808.901)/ 2 )
=1403.5508073/9521.031
=14.74 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12633.99 - 1553.212 - ( 3403.698 - max(0, 2114.421 - 4962.038+3403.698))
=8233.161

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14562.796 - 2078.297 - ( 2865.961 - max(0, 3053.068 - 4728.666+2865.961))
=10808.901

Xinjiang Xintai Natural Gas Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=1833.376 * ( 1 - 31.4% )/( (11383.427 + 13413.626)/ 2 )
=1257.695936/12398.5265
=10.14 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15320.425 - 2118.807 - ( 2939.419 - max(0, 3136.612 - 4954.803+2939.419))
=11383.427

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17422.544 - 1997.366 - ( 3101.466 - max(0, 3337.682 - 5349.234+3101.466))
=13413.626

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xinjiang Xintai Natural Gas Co  (SHSE:603393) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xinjiang Xintai Natural Gas Co's WACC % is 8.40%. Xinjiang Xintai Natural Gas Co's ROIC % is 12.30% (calculated using TTM income statement data). Xinjiang Xintai Natural Gas Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Xinjiang Xintai Natural Gas Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xinjiang Xintai Natural Gas Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xinjiang Xintai Natural Gas Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xinjiang Xintai Natural Gas Co Business Description

Traded in Other Exchanges
N/A
Address
No 179 Aletai Road Zhizhusshan, Floor 1 Building 25, Urumqi High-tech Industrial Development Zone, Urumqi, CHN, 830011
Xinjiang Xintai Natural Gas Co Ltd produces and supplies natural gas and liquefied gas in China. It also provides compressed natural gas, industrial gas, urban residents use gas, commercial gas, and heating gas, as well as operates a pipeline and CNG filling station.
Executives
Gong Chi Hua Director
Zhang Jian Bing Director
Yan Dan Hua Director
Liu Dong Director
Li Jun Director
Zhang Shu Director
Zhang Xin Long Director
Chen Jian Xin Director
Du Qiang Director
Wang Bing Director
Wei Jiang Tao Director
Ming Zai Yuan Director
Ming Shang Yuan Director

Xinjiang Xintai Natural Gas Co Headlines

No Headlines