Jinhui Liquor Co (SHSE:603919) Cyclically Adjusted FCF per Share: ¥0.30 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603919 Jinhui Liquor Co Ltd SHSE:603919
94 GF Score
Price ¥16.41
GF Value ¥20.19
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Jinhui Liquor Co Cyclically Adjusted FCF per Share?

Jinhui Liquor Co SHSE:603919 +1.86% 94 Cyclically Adjusted FCF per Share is ¥0.30 as of Jun. 2026. GuruFocus rates SHSE:603919 with a GF Score™ of 94/100 and a GF Value™ of ¥20.19 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jinhui Liquor Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ¥-0.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.30 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Jinhui Liquor Co's average Cyclically Adjusted FCF Growth Rate was -11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-25), Jinhui Liquor Co's current stock price is ¥16.41. Jinhui Liquor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ¥0.30. Jinhui Liquor Co's Cyclically Adjusted Price-to-FCF of today is 54.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jinhui Liquor Co was 83.86. The lowest was 47.17. And the median was 62.07.


Jinhui Liquor Co  (SHSE:603919) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jinhui Liquor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=16.41/0.30
=54.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jinhui Liquor Co was 83.86. The lowest was 47.17. And the median was 62.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jinhui Liquor Co Cyclically Adjusted FCF per Share Related Terms


Jinhui Liquor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jinhui Liquor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jinhui Liquor Co Cyclically Adjusted FCF per Share Chart

Jinhui Liquor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.28 0.30 0.29

Jinhui Liquor Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.31 0.29 0.32 0.30

SHSE:603919 vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Jinhui Liquor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinhui Liquor Co Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Jinhui Liquor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jinhui Liquor Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603919
94GF Score
Jinhui Liquor Co Ltd SHSE:603919
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jinhui Liquor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jinhui Liquor Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.272/116.0564*116.0564
=-0.272

Current CPI (Jun. 2026) = 116.0564.

Jinhui Liquor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.006 102.400 -0.007
201612 0.701 102.600 0.793
201703 -0.147 103.200 -0.165
201706 -0.151 103.100 -0.170
201709 -0.149 104.100 -0.166
201712 0.114 104.500 0.127
201803 0.077 105.300 0.085
201806 -0.138 104.900 -0.153
201809 -0.549 106.600 -0.598
201812 -0.003 106.500 -0.003
201903 0.257 107.700 0.277
201906 -0.016 107.700 -0.017
201909 0.082 109.800 0.087
201912 0.063 111.200 0.066
202003 -0.208 112.300 -0.215
202006 0.132 110.400 0.139
202009 -0.210 111.700 -0.218
202012 0.681 111.500 0.709
202103 -0.108 112.662 -0.111
202106 0.206 111.769 0.214
202109 -0.348 112.215 -0.360
202112 0.678 113.108 0.696
202203 0.494 114.335 0.501
202206 -0.208 114.558 -0.211
202209 -0.292 115.339 -0.294
202212 0.478 115.116 0.482
202303 0.443 115.116 0.447
202306 0.223 114.558 0.226
202309 -0.247 115.339 -0.249
202312 0.331 114.781 0.335
202403 0.668 115.227 0.673
202406 -0.298 114.781 -0.301
202409 -0.125 115.785 -0.125
202412 0.202 114.893 0.204
202503 0.476 115.116 0.480
202506 -0.148 114.907 -0.149
202509 -0.351 115.471 -0.353
202512 0.202 115.832 0.202
202603 0.384 116.303 0.383
202606 -0.272 116.056 -0.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.30 mean?
Jinhui Liquor Co (SHSE:603919) has a Cyclically Adjusted FCF per Share of ¥0.30 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jinhui Liquor Co and its competitors.
Is Jinhui Liquor Co's Cyclically Adjusted FCF per Share too high?
Jinhui Liquor Co's current Cyclically Adjusted FCF per Share is ¥0.30. Overall, Jinhui Liquor Co has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jinhui Liquor Co's Cyclically Adjusted FCF per Share compare to BF.B?
Jinhui Liquor Co's Cyclically Adjusted FCF per Share of ¥0.30 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jinhui Liquor Co and its competitors. Jinhui Liquor Co's current Cyclically Adjusted FCF per Share is ¥0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jinhui Liquor Co stock overvalued right now?
Based on GuruFocus' analysis, Jinhui Liquor Co (SHSE:603919) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥20.19, compared to a current price of ¥16.41 — trading 18.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.30. Jinhui Liquor Co's overall GF Score™ is 94/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jinhui Liquor Co (SHSE:603919), the current Cyclically Adjusted FCF per Share is ¥0.30 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jinhui Liquor Co (SHSE:603919) Overvalued in 2026?

Based on GuruFocus' analysis, Jinhui Liquor Co stock appears to be undervalued. The current stock price of ¥16.41 is trading 18.7% below its estimated GF Value™ of ¥20.19. GuruFocus considers Jinhui Liquor Co to be Modestly Undervalued.

Key valuation signals for SHSE:603919:

  • Cyclically Adjusted FCF per Share: ¥0.30
  • GF Value™: ¥20.19 vs. price of ¥16.41 (18.7% below fair value)
  • GF Score™: 94/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603919 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jinhui Liquor Co Business Description

Address Huixian, Gansu Province, Longnan, CHN, 742 300
Jinhui Liquor Co Ltd engages in manufacturing and sales of wine & liquor, as well as design, development, manufacturing, and sale of packaging materials.
94GF Score

Get the complete analysis for SHSE:603919

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥16.41
Price
¥20.19
GF Value