Hunan Aihua Group Co (SHSE:603989) Cyclically Adjusted FCF per Share: ¥0.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603989 Hunan Aihua Group Co Ltd SHSE:603989
66 GF Score
Price ¥30.98
GF Value ¥18.66
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Hunan Aihua Group Co Cyclically Adjusted FCF per Share?

Hunan Aihua Group Co SHSE:603989 -3.55% 66 Cyclically Adjusted FCF per Share is ¥0.13 as of Mar. 2026. GuruFocus rates SHSE:603989 with a GF Score™ of 66/100 and a GF Value™ of ¥18.66 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hunan Aihua Group Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ¥-0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hunan Aihua Group Co's average Cyclically Adjusted FCF Growth Rate was -23.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hunan Aihua Group Co was -26.30% per year. The lowest was -26.30% per year. And the median was -26.30% per year.

As of today (2026-08-18), Hunan Aihua Group Co's current stock price is ¥30.98. Hunan Aihua Group Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ¥0.13. Hunan Aihua Group Co's Cyclically Adjusted Price-to-FCF of today is 238.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hunan Aihua Group Co was 430.77. The lowest was 43.23. And the median was 69.00.


Hunan Aihua Group Co  (SHSE:603989) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hunan Aihua Group Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.98/0.13
=238.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hunan Aihua Group Co was 430.77. The lowest was 43.23. And the median was 69.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hunan Aihua Group Co Cyclically Adjusted FCF per Share Related Terms


Hunan Aihua Group Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hunan Aihua Group Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hunan Aihua Group Co Cyclically Adjusted FCF per Share Chart

Hunan Aihua Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.35 0.34 0.22 0.14

Hunan Aihua Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.17 0.15 0.15 0.14 0.13

SHSE:603989 vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Hunan Aihua Group Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hunan Aihua Group Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hunan Aihua Group Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hunan Aihua Group Co's Cyclically Adjusted Price-to-FCF falls into.


SHSE:603989
66GF Score
Hunan Aihua Group Co Ltd SHSE:603989
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hunan Aihua Group Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hunan Aihua Group Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.017/116.3033*116.3033
=-0.017

Current CPI (Mar. 2026) = 116.3033.

Hunan Aihua Group Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.095 101.400 0.109
201609 0.215 102.400 0.244
201612 0.115 102.600 0.130
201703 0.047 103.200 0.053
201706 0.099 103.100 0.112
201709 -0.199 104.100 -0.222
201712 -0.050 104.500 -0.056
201803 0.217 105.300 0.240
201806 -0.105 104.900 -0.116
201809 0.116 106.600 0.127
201812 0.091 106.500 0.099
201903 0.025 107.700 0.027
201906 -0.121 107.700 -0.131
201909 0.190 109.800 0.201
201912 -0.016 111.200 -0.017
202003 0.190 112.300 0.197
202006 -0.109 110.400 -0.115
202009 0.357 111.700 0.372
202012 -0.118 111.500 -0.123
202103 0.205 112.662 0.212
202106 -0.037 111.769 -0.039
202109 0.373 112.215 0.387
202112 -0.149 113.108 -0.153
202203 0.018 114.335 0.018
202206 0.109 114.558 0.111
202209 0.071 115.339 0.072
202212 -0.201 115.116 -0.203
202303 0.025 115.116 0.025
202306 -0.067 114.558 -0.068
202309 0.141 115.339 0.142
202312 0.127 114.781 0.129
202403 -0.321 115.227 -0.324
202406 -0.065 114.781 -0.066
202409 0.094 115.785 0.094
202412 0.069 114.893 0.070
202503 -0.401 115.116 -0.405
202506 -0.133 114.907 -0.135
202509 0.208 115.471 0.209
202512 0.061 115.832 0.061
202603 -0.017 116.303 -0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ¥0.13 mean?
Hunan Aihua Group Co (SHSE:603989) has a Cyclically Adjusted FCF per Share of ¥0.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hunan Aihua Group Co and its competitors.
Is Hunan Aihua Group Co's Cyclically Adjusted FCF per Share too high?
Hunan Aihua Group Co's current Cyclically Adjusted FCF per Share is ¥0.13. Overall, Hunan Aihua Group Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hunan Aihua Group Co's Cyclically Adjusted FCF per Share compare to APH and GLW?
Hunan Aihua Group Co's Cyclically Adjusted FCF per Share of ¥0.13 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hunan Aihua Group Co and its competitors. Hunan Aihua Group Co's current Cyclically Adjusted FCF per Share is ¥0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hunan Aihua Group Co stock overvalued right now?
Based on GuruFocus' analysis, Hunan Aihua Group Co (SHSE:603989) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥18.66, compared to a current price of ¥30.98 — trading 66% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ¥0.13. Hunan Aihua Group Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hunan Aihua Group Co (SHSE:603989), the current Cyclically Adjusted FCF per Share is ¥0.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hunan Aihua Group Co (SHSE:603989) Overvalued in 2026?

Based on GuruFocus' analysis, Hunan Aihua Group Co stock appears to be overvalued. The current stock price of ¥30.98 is trading 66% above its estimated GF Value™ of ¥18.66. GuruFocus considers Hunan Aihua Group Co to be Significantly Overvalued.

Key valuation signals for SHSE:603989:

  • Cyclically Adjusted FCF per Share: ¥0.13
  • GF Value™: ¥18.66 vs. price of ¥30.98 (66% above fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603989 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hunan Aihua Group Co Business Description

Address East Taohualun Road, Hunan province, Yiyang, CHN, 413000
Hunan Aihua Group Co Ltd is engaged in the design, development, manufacturing, and sales of aluminium electrolytic capacitors and manufacturing of aluminium foil and machines.
66GF Score

Get the complete analysis for SHSE:603989

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥30.98
Price
¥18.66
GF Value