SHW (Sherwin-Williams Co) Cyclically Adjusted FCF per Share: $8.91 (As of Mar. 2026)


SHW Sherwin-Williams Co SHW
87 GF Score
Price $333.99
GF Value $355.74
Valuation Fairly Valued
View Full Analysis

What is Sherwin-Williams Co Cyclically Adjusted FCF per Share?

Sherwin-Williams Co SHW +0.59% 87 Cyclically Adjusted FCF per Share is $8.91 as of Mar. 2026. GuruFocus rates SHW with a GF Score™ of 87/100 and a GF Value™ of $355.74 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sherwin-Williams Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $8.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sherwin-Williams Co's average Cyclically Adjusted FCF Growth Rate was 10.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sherwin-Williams Co was 97.90% per year. The lowest was 0.00% per year. And the median was 13.00% per year.

As of today (2026-07-11), Sherwin-Williams Co's current stock price is $333.99. Sherwin-Williams Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $8.91. Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF of today is 37.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwin-Williams Co was 59.19. The lowest was 29.61. And the median was 41.31.


Sherwin-Williams Co  (NYSE:SHW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=333.99/8.91
=37.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sherwin-Williams Co was 59.19. The lowest was 29.61. And the median was 41.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sherwin-Williams Co Cyclically Adjusted FCF per Share Related Terms


Sherwin-Williams Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sherwin-Williams Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sherwin-Williams Co Cyclically Adjusted FCF per Share Chart

Sherwin-Williams Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.95 6.52 7.36 8.00 8.69

Sherwin-Williams Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.05 8.32 8.59 8.69 8.91

SHW vs ECL, APD, PPG: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwin-Williams Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sherwin-Williams Co's Cyclically Adjusted Price-to-FCF falls into.


SHW
87GF Score
Sherwin-Williams Co SHW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sherwin-Williams Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwin-Williams Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.003/330.2130*330.2130
=0.003

Current CPI (Mar. 2026) = 330.2130.

Sherwin-Williams Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.796 241.018 2.461
201609 1.398 241.428 1.912
201612 0.972 241.432 1.329
201703 0.671 243.801 0.909
201706 1.096 244.955 1.477
201709 2.146 246.819 2.871
201712 1.910 246.524 2.558
201803 -0.005 249.554 -0.007
201806 1.682 251.989 2.204
201809 2.760 252.439 3.610
201812 1.509 251.233 1.983
201903 -0.311 254.202 -0.404
201906 2.556 256.143 3.295
201909 2.872 256.759 3.694
201912 1.988 256.974 2.555
202003 -0.186 258.115 -0.238
202006 3.567 257.797 4.569
202009 5.203 260.280 6.601
202012 2.691 260.474 3.411
202103 0.486 264.877 0.606
202106 3.430 271.696 4.169
202109 2.823 274.310 3.398
202112 0.265 278.802 0.314
202203 -0.304 287.504 -0.349
202206 1.848 296.311 2.059
202209 1.778 296.808 1.978
202212 1.563 296.797 1.739
202303 -0.469 301.836 -0.513
202306 3.864 305.109 4.182
202309 4.473 307.789 4.799
202312 2.333 306.746 2.511
202403 -1.340 312.332 -1.417
202406 3.745 314.175 3.936
202409 3.306 315.301 3.462
202412 2.512 315.605 2.628
202503 -0.992 319.799 -1.024
202506 3.705 322.561 3.793
202509 4.463 324.800 4.537
202512 3.464 324.054 3.530
202603 0.003 330.213 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $8.91 mean?
Sherwin-Williams Co (SHW) has a Cyclically Adjusted FCF per Share of $8.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors.
Is Sherwin-Williams Co's Cyclically Adjusted FCF per Share too high?
Sherwin-Williams Co's current Cyclically Adjusted FCF per Share is $8.91. Overall, Sherwin-Williams Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sherwin-Williams Co's Cyclically Adjusted FCF per Share compare to ECL and APD?
Sherwin-Williams Co's Cyclically Adjusted FCF per Share of $8.91 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sherwin-Williams Co and its competitors. Sherwin-Williams Co's current Cyclically Adjusted FCF per Share is $8.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sherwin-Williams Co stock overvalued right now?
Based on GuruFocus' analysis, Sherwin-Williams Co (SHW) is currently considered Fairly Valued. The stock's GF Value™ is $355.74, compared to a current price of $333.99 — trading 6.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $8.91. Sherwin-Williams Co's overall GF Score™ is 87/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sherwin-Williams Co (SHW), the current Cyclically Adjusted FCF per Share is $8.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sherwin-Williams Co (SHW) Overvalued in 2026?

Based on GuruFocus' analysis, Sherwin-Williams Co stock appears to be undervalued. The current stock price of $333.99 is trading 6.1% below its estimated GF Value™ of $355.74. GuruFocus considers Sherwin-Williams Co to be Fairly Valued.

Key valuation signals for SHW:

  • Cyclically Adjusted FCF per Share: $8.91
  • GF Value™: $355.74 vs. price of $333.99 (6.1% below fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the SHW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sherwin-Williams Co Business Description

Address 1 Sherwin Way, Cleveland, OH, USA, 44113-2206
Sherwin-Williams is the largest global manufacturer of paints and coatings. The company focuses on the development, manufacturing, and distribution of paint, coatings, and related products to customers ranging from professional painters and contractors to industrial manufacturers to do-it-yourself consumers. Sherwin organizes its operations into three primary segments: the paint stores group is the largest segment and includes the company's network of over 4,800 company-owned stores; the consumer brands group sells branded architectural paints through big-box retailers such as Lowe's, and the performance coatings group provides specialized coatings for industrial applications, such as automotive refinishing, packaging, and industrial wood.
87GF Score

Get the complete analysis for SHW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$333.99
Price
$355.74
GF Value