SPWH (Sportsman's Warehouse Holdings) Cyclically Adjusted FCF per Share: $0.36 (As of Apr. 2026)


SPWH Sportsman's Warehouse Holdings Inc SPWH
53 GF Score
Price $1.34
GF Value $2.64
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share?

Sportsman's Warehouse Holdings SPWH -0.74% 53 Cyclically Adjusted FCF per Share is $0.36 as of Apr. 2026. GuruFocus rates SPWH with a GF Score™ of 53/100 and a GF Value™ of $2.64 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sportsman's Warehouse Holdings's adjusted free cash flow per share for the three months ended in Apr. 2026 was $-1.538. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.36 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Sportsman's Warehouse Holdings's average Cyclically Adjusted FCF Growth Rate was 28.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sportsman's Warehouse Holdings was 12.70% per year. The lowest was 12.70% per year. And the median was 12.70% per year.

As of today (2026-06-30), Sportsman's Warehouse Holdings's current stock price is $1.34. Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was $0.36. Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is 3.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 2.43. And the median was 12.40.


Sportsman's Warehouse Holdings  (NAS:SPWH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.34/0.36
=3.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sportsman's Warehouse Holdings was 52.17. The lowest was 2.43. And the median was 12.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Related Terms


Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sportsman's Warehouse Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Chart

Sportsman's Warehouse Holdings Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.30 0.30 0.41 0.43

Sportsman's Warehouse Holdings Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.28 0.22 0.26 0.43 0.36

SPWH vs NPT, ABLV, PTLE: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sportsman's Warehouse Holdings Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sportsman's Warehouse Holdings's Cyclically Adjusted Price-to-FCF falls into.


SPWH
53GF Score
Sportsman's Warehouse Holdings Inc SPWH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sportsman's Warehouse Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sportsman's Warehouse Holdings's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=-1.538/333.0200*333.0200
=-1.538

Current CPI (Apr. 2026) = 333.0200.

Sportsman's Warehouse Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.032 240.628 0.044
201610 -0.538 241.729 -0.741
201701 0.516 242.839 0.708
201704 -0.522 244.524 -0.711
201707 -0.656 244.786 -0.892
201710 0.430 246.663 0.581
201801 0.499 247.867 0.670
201804 -0.316 250.546 -0.420
201807 -0.192 252.006 -0.254
201810 -0.188 252.885 -0.248
201901 1.017 251.712 1.346
201904 0.001 255.548 0.001
201907 0.478 256.571 0.620
201910 0.327 257.346 0.423
202001 0.283 257.971 0.365
202004 0.610 256.389 0.792
202007 2.496 259.101 3.208
202010 0.431 260.388 0.551
202101 1.396 261.582 1.777
202104 -0.216 267.054 -0.269
202107 -1.702 273.003 -2.076
202110 -0.697 276.589 -0.839
202201 0.932 281.148 1.104
202204 -0.652 289.109 -0.751
202207 0.337 296.276 0.379
202210 -0.242 298.012 -0.270
202301 0.192 299.170 0.214
202304 -1.588 303.363 -1.743
202307 -1.348 305.691 -1.469
202310 0.602 307.671 0.652
202401 1.607 308.417 1.735
202404 -1.011 313.548 -1.074
202407 0.375 314.540 0.397
202410 -0.163 315.664 -0.172
202501 1.303 317.671 1.366
202504 -1.679 320.795 -1.743
202507 -0.884 323.048 -0.911
202510 0.223 0.000
202601 2.544 325.252 2.605
202604 -1.538 333.020 -1.538

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.36 mean?
Sportsman's Warehouse Holdings (SPWH) has a Cyclically Adjusted FCF per Share of $0.36 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sportsman's Warehouse Holdings and its competitors.
Is Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share too high?
Sportsman's Warehouse Holdings' current Cyclically Adjusted FCF per Share is $0.36. Overall, Sportsman's Warehouse Holdings has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share compare to NPT and ABLV?
Sportsman's Warehouse Holdings' Cyclically Adjusted FCF per Share of $0.36 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sportsman's Warehouse Holdings and its competitors. Sportsman's Warehouse Holdings's current Cyclically Adjusted FCF per Share is $0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sportsman's Warehouse Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sportsman's Warehouse Holdings (SPWH) is currently considered Possible Value Trap. The stock's GF Value™ is $2.64, compared to a current price of $1.34 — trading 49.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.36. Sportsman's Warehouse Holdings' overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sportsman's Warehouse Holdings (SPWH), the current Cyclically Adjusted FCF per Share is $0.36 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sportsman's Warehouse Holdings (SPWH) Overvalued in 2026?

Based on GuruFocus' analysis, Sportsman's Warehouse Holdings stock appears to be undervalued. The current stock price of $1.34 is trading 49.2% below its estimated GF Value™ of $2.64. GuruFocus considers Sportsman's Warehouse Holdings to be Possible Value Trap.

Key valuation signals for SPWH:

  • Cyclically Adjusted FCF per Share: $0.36
  • GF Value™: $2.64 vs. price of $1.34 (49.2% below fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the SPWH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sportsman's Warehouse Holdings Business Description

Other Exchanges 0A8T:UK06S:Germany
Address 1475 West 9000 South, Suite A, West Jordan, UT, USA, 84088
Sportsman's Warehouse Holdings Inc together with its subsidiaries operates as an outdoor sporting goods retailer. It provides a one-stop shopping experience that equips customers with the right quality, brand name hunting, shooting, fishing, and camping gear to maximize enjoyment of the outdoors. The company offers products in the categories of Camping, Apparel, Fishing, Footwear, Hunting and shooting, and Optics, Electronics, Accessories, and Other products. It provides products such as Backpacks, Jackets, Camp essentials, Hiking boots, GPS devices, ATV accessories and Fishing rods, among others. The company also offers an e-commerce experience, extensive in-store events and educational programming.
53GF Score

Get the complete analysis for SPWH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.34
Price
$2.64
GF Value