SRAWY (Srisawad PCL) Cyclically Adjusted FCF per Share: $-1.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SRAWY Srisawad Corp PCL SRAWY
70 GF Score
Price $14.90
GF Value $20.71
! 3 Warning Signs
View Full Analysis

What is Srisawad PCL Cyclically Adjusted FCF per Share?

Srisawad PCL SRAWY 70 Cyclically Adjusted FCF per Share is $-1.22 as of Mar. 2026. GuruFocus rates SRAWY with a GF Score™ of 70/100 and a GF Value™ of $20.71. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Srisawad PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.437. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Srisawad PCL was 3.50% per year. The lowest was 3.50% per year. And the median was 3.50% per year.

As of today (2026-07-21), Srisawad PCL's current stock price is $14.89953. Srisawad PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-1.22. Srisawad PCL's Cyclically Adjusted Price-to-FCF of today is .


Srisawad PCL  (OTCPK:SRAWY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Srisawad PCL Cyclically Adjusted FCF per Share Related Terms


Srisawad PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Srisawad PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Srisawad PCL Cyclically Adjusted FCF per Share Chart

Srisawad PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.81 -1.46 -1.03 -1.16

Srisawad PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.43 -2.01 -1.05 -1.16 -1.22

SRAWY vs V, MA, AXP: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Srisawad PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Srisawad PCL Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Srisawad PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Srisawad PCL's Cyclically Adjusted Price-to-FCF falls into.


SRAWY
70GF Score
Srisawad Corp PCL SRAWY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Srisawad PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Srisawad PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.437/330.2130*330.2130
=0.437

Current CPI (Mar. 2026) = 330.2130.

Srisawad PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.240 241.018 -0.329
201609 -0.215 241.428 -0.294
201612 -0.294 241.432 -0.402
201703 -0.010 243.801 -0.014
201706 -0.302 244.955 -0.407
201709 0.525 246.819 0.702
201712 0.025 246.524 0.033
201803 -0.054 249.554 -0.071
201806 -0.183 251.989 -0.240
201809 -0.233 252.439 -0.305
201812 0.123 251.233 0.162
201903 -0.128 254.202 -0.166
201906 -0.156 256.143 -0.201
201909 -0.182 256.759 -0.234
201912 -0.406 256.974 -0.522
202003 0.056 258.115 0.072
202006 0.278 257.797 0.356
202009 -0.512 260.280 -0.650
202012 -0.024 260.474 -0.030
202103 0.018 264.877 0.022
202106 0.042 271.696 0.051
202109 0.046 274.310 0.055
202112 0.359 278.802 0.425
202203 -0.265 287.504 -0.304
202206 -0.909 296.311 -1.013
202209 -0.670 296.808 -0.745
202212 -1.020 296.797 -1.135
202303 -1.349 301.836 -1.476
202306 -1.122 305.109 -1.214
202309 -0.776 307.789 -0.833
202312 -0.307 306.746 -0.330
202403 -0.084 312.332 -0.089
202406 0.296 314.175 0.311
202409 0.650 315.301 0.681
202412 0.998 315.605 1.044
202503 0.762 319.799 0.787
202506 0.342 322.561 0.350
202509 0.163 324.800 0.166
202512 0.189 324.054 0.193
202603 0.437 330.213 0.437

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-1.22 mean?
Srisawad PCL (SRAWY) has a Cyclically Adjusted FCF per Share of $-1.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Srisawad PCL and its competitors.
Is Srisawad PCL's Cyclically Adjusted FCF per Share too high?
Srisawad PCL's current Cyclically Adjusted FCF per Share is $-1.22. Overall, Srisawad PCL has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Srisawad PCL's Cyclically Adjusted FCF per Share compare to V and MA?
Srisawad PCL's Cyclically Adjusted FCF per Share of $-1.22 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Srisawad PCL and its competitors. Srisawad PCL's current Cyclically Adjusted FCF per Share is $-1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Srisawad PCL stock overvalued right now?
Srisawad PCL (SRAWY) has a current Cyclically Adjusted FCF per Share of $-1.22. The stock's GF Value™ is $20.71, compared to a current price of $14.90 — trading 28.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-1.22. Srisawad PCL's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Srisawad PCL (SRAWY), the current Cyclically Adjusted FCF per Share is $-1.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Srisawad PCL (SRAWY) Overvalued in 2026?

Based on GuruFocus' analysis, Srisawad PCL stock appears to be undervalued. The current stock price of $14.90 is trading 28.1% below its estimated GF Value™ of $20.71.

Key valuation signals for SRAWY:

  • Cyclically Adjusted FCF per Share: $-1.22
  • GF Value™: $20.71 vs. price of $14.90 (28.1% below fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the SRAWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Srisawad PCL Business Description

Other Exchanges SAWAD:Thailand
Address Chaeng Watthana Road, Chaeng Watthana 10 Alley, 99/392 Srisawad Building, 4,6 floor, 3 Sub Alley, Thungsonghong, Laksi, Bangkok, THA, 10210
Srisawad Corp PCL provides financial services, including hire-purchase, loan granting, non-performing assets management, investments in other companies, management and consulting services for retail credit systems in local and foreign countries, and credit sales in foreign countries. The company operates through three business segments: Hire-purchase, Loan, which derives key revenue, and Asset management.
70GF Score

Get the complete analysis for SRAWY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.90
Price
$20.71
GF Value